Liberty Defense Holdings, Ltd. (TSXV:SCAN)
Canada flag Canada · Delayed Price · Currency is CAD
5.75
+0.12 (2.13%)
At close: Jun 12, 2026

Liberty Defense Holdings Statistics

Total Valuation

TSXV:SCAN has a market cap or net worth of CAD 32.53 million. The enterprise value is 38.20 million.

Market Cap32.53M
Enterprise Value 38.20M

Important Dates

The next estimated earnings date is Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date n/a

Share Statistics

TSXV:SCAN has 5.66 million shares outstanding. The number of shares has increased by 176.55% in one year.

Current Share Class 5.66M
Shares Outstanding 5.66M
Shares Change (YoY) +176.55%
Shares Change (QoQ) +17.02%
Owned by Insiders (%) 11.49%
Owned by Institutions (%) 22.64%
Float 5.01M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 17.11
PB Ratio -5.18
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 20.09
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.31

Current Ratio 0.31
Quick Ratio 0.07
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -0.47
Interest Coverage -18.07

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -112.04%
Return on Invested Capital (ROIC) -331.96%
Return on Capital Employed (ROCE) 299.84%
Weighted Average Cost of Capital (WACC) 4.10%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count 3
Asset Turnover 0.20
Inventory Turnover 6.03

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -57.41% in the last 52 weeks. The beta is -0.32, so TSXV:SCAN's price volatility has been lower than the market average.

Beta (5Y) -0.32
52-Week Price Change -57.41%
50-Day Moving Average 6.24
200-Day Moving Average 9.62
Relative Strength Index (RSI) 46.37
Average Volume (20 Days) 3,313

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSXV:SCAN had revenue of CAD 1.90 million and -18.24 million in losses. Loss per share was -11.63.

Revenue1.90M
Gross Profit -3.65M
Operating Income -17.34M
Pretax Income -18.24M
Net Income -18.24M
EBITDA -16.60M
EBIT -17.34M
Loss Per Share -11.63
Full Income Statement

Balance Sheet

The company has 31,280 in cash and 5.70 million in debt, with a net cash position of -5.66 million or -1.00 per share.

Cash & Cash Equivalents 31,280
Total Debt 5.70M
Net Cash -5.66M
Net Cash Per Share -1.00
Equity (Book Value) -6.28M
Book Value Per Share -3.17
Working Capital -9.18M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -12.12 million and capital expenditures 77,272, giving a free cash flow of -12.04 million.

Operating Cash Flow -12.12M
Capital Expenditures 77,272
Depreciation & Amortization 742,230
Net Borrowing -227,249
Free Cash Flow -12.04M
FCF Per Share -2.13
Full Cash Flow Statement

Margins

Gross Margin -191.95%
Operating Margin -911.97%
Pretax Margin -959.06%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

TSXV:SCAN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -176.55%
Shareholder Yield -176.55%
Earnings Yield -56.06%
FCF Yield -37.02%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 13, 2026. It was a reverse split with a ratio of 0.0222222.

Last Split Date Mar 13, 2026
Split Type Reverse
Split Ratio 0.0222222

Scores

TSXV:SCAN has an Altman Z-Score of -24.63 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -24.63
Piotroski F-Score 1