Stampede Drilling Inc. (TSXV:SDI)
Canada · Delayed Price · Currency is CAD 0.1250
-0.0100 (-7.41%)
At close: Dec 12, 2025
Stampede Drilling Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 70.49 | 82.07 | 85.96 | 66.88 | 32.16 | 14.39 | Upgrade | |
Revenue Growth (YoY) | -14.68% | -4.52% | 28.52% | 107.94% | 123.45% | -39.26% | Upgrade |
Cost of Revenue | 48.19 | 54.95 | 56.83 | 44.56 | 22.19 | 9.98 | Upgrade |
Gross Profit | 22.3 | 27.13 | 29.13 | 22.32 | 9.97 | 4.41 | Upgrade |
Selling, General & Admin | 10.45 | 10.85 | 9.66 | 8.04 | 4.56 | 3.23 | Upgrade |
Operating Expenses | 20.18 | 19.63 | 16.74 | 12.79 | 9.05 | 8.06 | Upgrade |
Operating Income | 2.12 | 7.5 | 12.39 | 9.53 | 0.93 | -3.65 | Upgrade |
Interest Expense | -1.71 | -1.98 | -1.97 | -1.25 | -0.67 | -0.69 | Upgrade |
Currency Exchange Gain (Loss) | 0.02 | 0.06 | -0.01 | -0 | -0.03 | -0.02 | Upgrade |
Other Non Operating Income (Expenses) | -0.11 | -0.06 | - | -0.6 | 0.1 | -0.02 | Upgrade |
EBT Excluding Unusual Items | 0.33 | 5.52 | 10.41 | 7.68 | 0.33 | -4.38 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -0.21 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.07 | 0.05 | 0.09 | 0.53 | 0.3 | - | Upgrade |
Asset Writedown | - | - | - | - | - | -0.72 | Upgrade |
Other Unusual Items | - | - | - | - | 2.43 | 1.06 | Upgrade |
Pretax Income | 0.4 | 5.57 | 10.5 | 8.21 | 2.85 | -4.04 | Upgrade |
Income Tax Expense | 0.42 | 0.41 | - | - | - | - | Upgrade |
Earnings From Continuing Operations | -0.02 | 5.16 | 10.5 | 8.21 | 2.85 | -4.04 | Upgrade |
Net Income to Company | -0.02 | 5.16 | 10.5 | 8.21 | 2.85 | -4.04 | Upgrade |
Minority Interest in Earnings | 0 | -0 | 0.04 | - | - | - | Upgrade |
Net Income | -0.02 | 5.16 | 10.55 | 8.21 | 2.85 | -4.04 | Upgrade |
Net Income to Common | -0.02 | 5.16 | 10.55 | 8.21 | 2.85 | -4.04 | Upgrade |
Net Income Growth | - | -51.09% | 28.46% | 187.87% | - | - | Upgrade |
Shares Outstanding (Basic) | 202 | 210 | 225 | 163 | 132 | 132 | Upgrade |
Shares Outstanding (Diluted) | 202 | 211 | 227 | 177 | 145 | 132 | Upgrade |
Shares Change (YoY) | -5.37% | -7.33% | 28.44% | 22.02% | 9.79% | 0.15% | Upgrade |
EPS (Basic) | -0.00 | 0.02 | 0.05 | 0.05 | 0.02 | -0.03 | Upgrade |
EPS (Diluted) | -0.00 | 0.02 | 0.05 | 0.05 | 0.02 | -0.03 | Upgrade |
EPS Growth | - | -47.28% | -2.50% | 124.05% | - | - | Upgrade |
Free Cash Flow | -3.13 | 4.09 | 6.23 | -30.97 | 2.01 | 1.38 | Upgrade |
Free Cash Flow Per Share | -0.01 | 0.02 | 0.03 | -0.17 | 0.01 | 0.01 | Upgrade |
Gross Margin | 31.64% | 33.05% | 33.89% | 33.37% | 31.00% | 30.67% | Upgrade |
Operating Margin | 3.01% | 9.13% | 14.42% | 14.25% | 2.88% | -25.36% | Upgrade |
Profit Margin | -0.03% | 6.29% | 12.27% | 12.28% | 8.87% | -28.08% | Upgrade |
Free Cash Flow Margin | -4.44% | 4.98% | 7.24% | -46.30% | 6.24% | 9.62% | Upgrade |
EBITDA | 11.27 | 15.82 | 19.04 | 14.01 | 5.09 | 0.79 | Upgrade |
EBITDA Margin | 15.99% | 19.27% | 22.15% | 20.95% | 15.83% | 5.48% | Upgrade |
D&A For EBITDA | 9.15 | 8.32 | 6.65 | 4.48 | 4.17 | 4.44 | Upgrade |
EBIT | 2.12 | 7.5 | 12.39 | 9.53 | 0.93 | -3.65 | Upgrade |
EBIT Margin | 3.01% | 9.13% | 14.42% | 14.25% | 2.88% | -25.36% | Upgrade |
Effective Tax Rate | 105.81% | 7.34% | - | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.