Stampede Drilling Inc. (TSXV: SDI)
Canada
· Delayed Price · Currency is CAD 0.200
0.00 (0.00%)
Nov 22, 2024, 3:55 PM EST
Stampede Drilling Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 82.62 | 85.96 | 66.88 | 32.16 | 14.39 | 23.7 | Upgrade
|
| Revenue Growth (YoY) | -6.38% | 28.52% | 107.94% | 123.45% | -39.26% | 47.85% | Upgrade
|
| Cost of Revenue | 54.21 | 56.83 | 44.56 | 22.19 | 9.98 | 15.5 | Upgrade
|
| Gross Profit | 28.41 | 29.13 | 22.32 | 9.97 | 4.41 | 8.2 | Upgrade
|
| Selling, General & Admin | 10.27 | 9.66 | 8.04 | 4.56 | 3.23 | 4.5 | Upgrade
|
| Operating Expenses | 18.65 | 16.74 | 12.79 | 9.05 | 8.06 | 8.77 | Upgrade
|
| Operating Income | 9.76 | 12.39 | 9.53 | 0.93 | -3.65 | -0.58 | Upgrade
|
| Interest Expense | -2.04 | -1.97 | -1.25 | -0.67 | -0.69 | -0.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | -0.01 | -0 | -0.03 | -0.02 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | 0.03 | 0.01 | 0.1 | -0.02 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 7.78 | 10.44 | 8.29 | 0.33 | -4.38 | -1.27 | Upgrade
|
| Merger & Restructuring Charges | -0.11 | -0.03 | -0.61 | -0.21 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.09 | 0.53 | 0.3 | - | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.72 | - | Upgrade
|
| Other Unusual Items | - | - | - | 2.43 | 1.06 | 0.02 | Upgrade
|
| Pretax Income | 7.72 | 10.5 | 8.21 | 2.85 | -4.04 | -1.25 | Upgrade
|
| Earnings From Continuing Operations | 7.72 | 10.5 | 8.21 | 2.85 | -4.04 | -1.25 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 1 | Upgrade
|
| Net Income to Company | 7.72 | 10.5 | 8.21 | 2.85 | -4.04 | -0.25 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.04 | - | - | - | - | Upgrade
|
| Net Income | 7.75 | 10.55 | 8.21 | 2.85 | -4.04 | -0.25 | Upgrade
|
| Net Income to Common | 7.75 | 10.55 | 8.21 | 2.85 | -4.04 | -0.25 | Upgrade
|
| Net Income Growth | -27.87% | 28.47% | 187.87% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 213 | 225 | 163 | 132 | 132 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 214 | 227 | 177 | 145 | 132 | 132 | Upgrade
|
| Shares Change (YoY) | -6.89% | 28.44% | 22.02% | 9.79% | 0.15% | 1.00% | Upgrade
|
| EPS (Basic) | 0.04 | 0.05 | 0.05 | 0.02 | -0.03 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.05 | 0.05 | 0.02 | -0.03 | -0.00 | Upgrade
|
| EPS Growth | -25.30% | -2.50% | 124.05% | - | - | - | Upgrade
|
| Free Cash Flow | 0.4 | 6.23 | -30.97 | 2.01 | 1.38 | -7.9 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.03 | -0.18 | 0.01 | 0.01 | -0.06 | Upgrade
|
| Gross Margin | 34.38% | 33.89% | 33.37% | 31.00% | 30.67% | 34.59% | Upgrade
|
| Operating Margin | 11.81% | 14.42% | 14.25% | 2.88% | -25.36% | -2.43% | Upgrade
|
| Profit Margin | 9.38% | 12.27% | 12.28% | 8.87% | -28.08% | -1.03% | Upgrade
|
| Free Cash Flow Margin | 0.49% | 7.24% | -46.30% | 6.24% | 9.62% | -33.34% | Upgrade
|
| EBITDA | 17.71 | 19.04 | 14.01 | 5.09 | 0.79 | 3.42 | Upgrade
|
| EBITDA Margin | 21.44% | 22.15% | 20.95% | 15.83% | 5.48% | 14.41% | Upgrade
|
| D&A For EBITDA | 7.96 | 6.65 | 4.48 | 4.17 | 4.44 | 3.99 | Upgrade
|
| EBIT | 9.76 | 12.39 | 9.53 | 0.93 | -3.65 | -0.58 | Upgrade
|
| EBIT Margin | 11.81% | 14.42% | 14.25% | 2.88% | -25.36% | -2.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.