Stampede Drilling Inc. (TSXV:SDI)
Canada
· Delayed Price · Currency is CAD 0.1350
-0.0050 (-3.57%)
May 30, 2025, 10:55 AM EDT
Stampede Drilling Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 77.98 | 82.07 | 85.96 | 66.88 | 32.16 | 14.39 | Upgrade
|
| Revenue Growth (YoY) | -11.14% | -4.52% | 28.52% | 107.94% | 123.45% | -39.26% | Upgrade
|
| Cost of Revenue | 52.9 | 54.95 | 56.83 | 44.56 | 22.19 | 9.98 | Upgrade
|
| Gross Profit | 25.08 | 27.13 | 29.13 | 22.32 | 9.97 | 4.41 | Upgrade
|
| Selling, General & Admin | 11.41 | 10.85 | 9.66 | 8.04 | 4.56 | 3.23 | Upgrade
|
| Operating Expenses | 20.54 | 19.63 | 16.74 | 12.79 | 9.05 | 8.06 | Upgrade
|
| Operating Income | 4.54 | 7.5 | 12.39 | 9.53 | 0.93 | -3.65 | Upgrade
|
| Interest Expense | -1.91 | -1.98 | -1.97 | -1.25 | -0.67 | -0.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.06 | -0.01 | -0 | -0.03 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | -0.06 | - | -0.6 | 0.1 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 2.61 | 5.52 | 10.41 | 7.68 | 0.33 | -4.38 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.21 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.05 | 0.09 | 0.53 | 0.3 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.72 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.43 | 1.06 | Upgrade
|
| Pretax Income | 2.66 | 5.57 | 10.5 | 8.21 | 2.85 | -4.04 | Upgrade
|
| Income Tax Expense | 0.99 | 0.41 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 1.68 | 5.16 | 10.5 | 8.21 | 2.85 | -4.04 | Upgrade
|
| Net Income to Company | 1.68 | 5.16 | 10.5 | 8.21 | 2.85 | -4.04 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0 | 0.04 | - | - | - | Upgrade
|
| Net Income | 1.67 | 5.16 | 10.55 | 8.21 | 2.85 | -4.04 | Upgrade
|
| Net Income to Common | 1.67 | 5.16 | 10.55 | 8.21 | 2.85 | -4.04 | Upgrade
|
| Net Income Growth | -85.79% | -51.09% | 28.46% | 187.87% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 209 | 210 | 225 | 163 | 132 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 209 | 211 | 227 | 177 | 145 | 132 | Upgrade
|
| Shares Change (YoY) | -6.29% | -7.33% | 28.44% | 22.02% | 9.79% | 0.15% | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.05 | 0.05 | 0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.05 | 0.05 | 0.02 | -0.03 | Upgrade
|
| EPS Growth | -83.86% | -47.28% | -2.50% | 124.05% | - | - | Upgrade
|
| Free Cash Flow | 6.13 | 4.09 | 6.23 | -30.97 | 2.01 | 1.38 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | 0.03 | -0.17 | 0.01 | 0.01 | Upgrade
|
| Gross Margin | 32.16% | 33.05% | 33.89% | 33.37% | 31.00% | 30.67% | Upgrade
|
| Operating Margin | 5.82% | 9.13% | 14.42% | 14.25% | 2.88% | -25.36% | Upgrade
|
| Profit Margin | 2.14% | 6.29% | 12.27% | 12.28% | 8.87% | -28.08% | Upgrade
|
| Free Cash Flow Margin | 7.86% | 4.98% | 7.24% | -46.30% | 6.24% | 9.62% | Upgrade
|
| EBITDA | 13.18 | 15.82 | 19.04 | 14.01 | 5.09 | 0.79 | Upgrade
|
| EBITDA Margin | 16.90% | 19.27% | 22.15% | 20.95% | 15.83% | 5.48% | Upgrade
|
| D&A For EBITDA | 8.64 | 8.32 | 6.65 | 4.48 | 4.17 | 4.44 | Upgrade
|
| EBIT | 4.54 | 7.5 | 12.39 | 9.53 | 0.93 | -3.65 | Upgrade
|
| EBIT Margin | 5.82% | 9.13% | 14.42% | 14.25% | 2.88% | -25.36% | Upgrade
|
| Effective Tax Rate | 37.04% | 7.34% | - | - | - | - | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.