Stampede Drilling Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	41	25	37	47	69	22
Market Cap Growth	34.51%	-33.27%	-21.20%	-32.81%	208.95%	30.85%
Enterprise Value	69.39	52.12	61.32	69.36	95.94	33.47
Last Close Price	0.22	0.13	0.18	0.22	0.32	0.17
PE Ratio	11.05	6.25	9.00	4.40	6.40	8.50
PS Ratio	0.58	0.34	0.45	0.54	1.04	0.70
PB Ratio	0.43	0.27	0.42	0.56	0.95	0.62
P/TBV Ratio	0.49	0.28	0.43	0.60	0.78	0.68
P/FCF Ratio	-	-7.23	8.99	7.49	-2.24	11.20
P/OCF Ratio	3.36	2.00	1.96	2.26	6.84	3.69
EV/Sales Ratio	0.97	0.73	0.75	0.81	1.43	1.04
EV/EBITDA Ratio	5.35	4.02	3.77	3.56	6.72	4.27
EV/EBIT Ratio	24.02	18.04	8.18	5.60	10.07	9.96
EV/FCF Ratio	-20.45	-15.36	15.00	11.14	-3.10	16.68
Debt / Equity Ratio	0.23	0.23	0.21	0.23	0.28	0.32
Debt / EBITDA Ratio	2.75	1.79	1.24	1.08	1.54	1.51
Debt / FCF Ratio	-6.84	-6.85	4.92	3.38	-0.71	5.89
Net Debt / Equity Ratio	0.25	0.25	0.22	0.21	0.29	0.31
Net Debt / EBITDA Ratio	2.67	1.74	1.19	0.90	1.49	1.42
Net Debt / FCF Ratio	-6.65	-6.66	4.73	2.82	-0.69	5.56
Asset Turnover	0.57	0.57	0.69	0.76	0.84	0.65
Quick Ratio	1.01	1.01	1.24	1.48	0.74	0.73
Current Ratio	1.04	1.04	1.27	1.50	0.76	0.75
Return on Equity (ROE)	4.02%	4.03%	5.69%	12.59%	14.32%	8.27%
Return on Assets (ROA)	-2.42%	1.40%	5.34%	10.93%	11.98%	6.82%
Return on Invested Capital (ROIC)	-2.59%	1.50%	5.85%	12.04%	12.93%	7.20%
Return on Capital Employed (ROCE)	-1.45%	2.60%	6.95%	12.70%	14.76%	8.58%
Earnings Yield	9.27%	16.00%	11.11%	22.73%	15.63%	11.76%
FCF Yield	-8.24%	-13.83%	11.12%	13.35%	-44.61%	8.93%
Buyback Yield / Dilution	4.57%	4.57%	7.34%	-28.44%	-22.02%	-9.79%
Total Shareholder Return	4.57%	4.57%	7.34%	-28.44%	-22.02%	-9.79%

Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.