Stampede Drilling Inc. (TSXV:SDI)
Canada · Delayed Price · Currency is CAD 0.2300
+0.0050 (2.22%)
Jun 1, 2026, 2:55 PM EST
Stampede Drilling Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.8 | 71.4 | 82.07 | 85.96 | 66.88 | 32.16 | |
Revenue Growth (YoY) | -32.29% | -13.00% | -4.52% | 28.52% | 107.94% | 123.45% |
Cost of Revenue | 43.75 | 58.25 | 63.27 | 63.47 | 49.05 | 24.3 |
Gross Profit | 9.06 | 13.15 | 18.81 | 22.48 | 17.83 | 7.86 |
Selling, General & Admin | 7.28 | 9.68 | 10.85 | 9.66 | 8.04 | 4.18 |
Depreciation & Amortization Expenses | 2.96 | 0.59 | 0.46 | 0.43 | 0.26 | 0.32 |
Total Operating Expenses | 10.23 | 10.27 | 11.31 | 10.09 | 8.3 | 4.5 |
Operating Income | -1.17 | 2.89 | 7.5 | 12.39 | 9.53 | 3.36 |
Interest Income | 0.16 | 0.06 | 0.05 | 0.03 | 0.01 | 0.1 |
Interest Expense | 3.39 | 1.77 | 1.98 | 1.97 | 1.25 | 0.67 |
Other Non-Operating Income (Expense) | 1.37 | 3.58 | 0.01 | 0.05 | -0.08 | 0.06 |
Total Non-Operating Income (Expense) | 4.92 | 5.41 | 2.04 | 2.06 | 1.17 | 0.83 |
Pretax Income | 1.99 | 4.76 | 5.57 | 10.5 | 8.21 | 2.85 |
Provision for Income Taxes | 1.69 | 1.88 | 0.82 | - | - | - |
Net Income | 1.42 | 3.82 | 5.16 | 10.55 | 8.21 | 2.85 |
Minority Interest in Earnings | -0 | -0 | 0 | -0.04 | - | - |
Net Income to Common | 1.42 | 3.82 | 5.16 | 10.55 | 8.21 | 2.85 |
Net Income Growth | -15.39% | -25.99% | -51.09% | 28.46% | 187.87% | - |
Shares Outstanding (Basic) | 199 | 201 | 210 | 225 | 163 | 132 |
Shares Outstanding (Diluted) | 199 | 201 | 211 | 227 | 177 | 145 |
Shares Change (YoY) | -4.89% | -4.57% | -7.33% | 28.44% | 22.02% | 9.79% |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.02 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.02 |
EPS Growth | 100.00% | - | -60.00% | - | 150.00% | - |
Shares Outstanding | 196.19 | 196.22 | 204.2 | 212 | 216.93 | 132.17 |
Free Cash Flow | 1.54 | -3.39 | 4.09 | 6.23 | -30.97 | 2.01 |
Free Cash Flow Growth | - | - | -34.37% | - | - | 45.01% |
Free Cash Flow Per Share | 0.01 | -0.02 | 0.02 | 0.03 | -0.18 | 0.01 |
Gross Margin | 17.16% | 18.42% | 22.91% | 26.16% | 26.66% | 24.45% |
Operating Margin | -2.22% | 4.05% | 9.13% | 14.42% | 14.25% | 10.45% |
Profit Margin | 7.74% | 5.34% | 6.29% | 12.22% | 12.28% | 8.87% |
FCF Margin | 2.92% | -4.75% | 4.98% | 7.24% | -46.30% | 6.24% |
EBITDA | 9.03 | 12.96 | 16.28 | 19.47 | 14.28 | 7.85 |
EBITDA Margin | 17.10% | 18.15% | 19.83% | 22.65% | 21.35% | 24.39% |
EBIT | -1.17 | 2.89 | 7.5 | 12.39 | 9.53 | 3.36 |
EBIT Margin | -2.22% | 4.05% | 9.13% | 14.42% | 14.25% | 10.45% |
Effective Tax Rate | 85.09% | 39.56% | 14.68% | 0.00% | 0.00% | 0.00% |