Elevate Service Group Inc. (TSXV:SERV)

Elevate Service Group Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Revenue	5.82	-
Cost of Revenue	3.92	-
Gross Profit	1.9	-
Selling, General & Admin	4.13	1.23
Other Operating Expenses	-0.12	-
Operating Expenses	4.01	1.23
Operating Income	-2.11	-1.23
Interest Expense	-0.1	-0
Pretax Income	-2.21	-1.23
Income Tax Expense	0.16	-
Net Income	-2.37	-1.23
Net Income to Common	-2.37	-1.23
Shares Outstanding (Basic)	21	2
Shares Outstanding (Diluted)	21	2
Shares Change (YoY)	865.72%	-
EPS (Basic)	-0.12	-0.58
EPS (Diluted)	-0.12	-0.58
Free Cash Flow	-2.08	-0.9
Free Cash Flow Per Share	-0.10	-0.42
Gross Margin	32.68%	-
Operating Margin	-36.25%	-
Profit Margin	-40.76%	-
Free Cash Flow Margin	-35.75%	-
EBITDA	-1.9	-
EBITDA Margin	-32.65%	-
D&A For EBITDA	0.21	-
EBIT	-2.11	-1.23
EBIT Margin	-36.25%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.