Solstice Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Cap	18	13	5	7	16	12
Market Cap Growth	95.13%	158.68%	-23.61%	-60.22%	32.04%	108.96%
Enterprise Value	17.58	12.66	4.54	5.51	14.53	11.79
Last Close Price	0.07	0.06	0.03	0.04	0.10	0.13
PE Ratio	-	-11.00	-6.25	-1.75	-2.50	-12.50
PB Ratio	23.29	56.16	13.86	6.56	9.18	0.77
P/TBV Ratio	-20.53	50.54	13.75	6.40	8.04	0.77
P/FCF Ratio	-	-	-5.44	-1.72	-3.02	-32.04
P/OCF Ratio	-	-	-5.44	-1.72	-3.02	-32.04
EV/EBITDA Ratio	-	-	-4.57	-1.38	-2.57	-27.00
EV/EBIT Ratio	-	-	-4.57	-1.38	-2.57	-27.00
EV/FCF Ratio	-	-	-4.94	-1.44	-2.67	-30.29
Debt / Equity Ratio	-0.08	0.26	0.17	0.04	0.02	0.00
Debt / EBITDA Ratio	-	-	-0.06	-0.01	-0.01	-0.09
Debt / FCF Ratio	-	-	-0.06	-0.01	-0.01	-0.10
Net Debt / Equity Ratio	1.01	-1.23	-1.28	-1.04	-1.08	-0.04
Net Debt / EBITDA Ratio	-	-	0.47	0.26	0.34	1.56
Net Debt / FCF Ratio	-	-	0.50	0.27	0.36	1.75
Quick Ratio	7.40	1.66	3.93	8.05	5.52	4.57
Current Ratio	7.88	2.11	4.11	8.32	5.97	4.73
Return on Equity (ROE)	-	0.00%	-130.30%	-251.82%	-62.19%	-2.56%
Return on Assets (ROA)	-	0.00%	-117.44%	-238.74%	-59.48%	-2.58%
Return on Invested Capital (ROIC)	-	0.00%	1581.76%	7683.02%	-71.32%	-2.82%
Return on Capital Employed (ROCE)	-	0.00%	-139.93%	-281.34%	-61.20%	-2.60%
Earnings Yield	-7.12%	-9.09%	-16.00%	-57.14%	-40.00%	-8.00%
FCF Yield	-	0.00%	-18.38%	-58.26%	-33.07%	-3.12%
Buyback Yield / Dilution	-14.93%	-6.67%	-8.62%	-26.89%	-44.67%	-39.97%
Total Shareholder Return	-14.93%	-6.67%	-8.62%	-26.89%	-44.67%	-39.97%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.