Homeland Nickel Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Revenue	-	-	-	0.06	0.13	-
Revenue Growth (YoY)	-	-	-	-53.86%	-	-
Cost of Revenue	-	-	0.02	0.23	0.6	0.01
Gross Profit	-	-	-0.02	-0.17	-0.47	-0.01
Selling, General & Admin	0.87	0.65	0.92	0.41	0.23	0.48
Amortization of Goodwill & Intangibles	0.02	0.02	0.03	0.04	0.04	0.01
Other Operating Expenses	-	-	-	0.01	0.02	-
Operating Expenses	2.16	2.2	2.08	0.8	2.26	1.16
Operating Income	-2.16	-2.2	-2.1	-0.97	-2.73	-1.17
Interest & Investment Income	0	0	-	0.01	-	-
Currency Exchange Gain (Loss)	-0	-0	0	0	0	-
Other Non Operating Income (Expenses)	-0.05	-0.06	0.54	-0.68	-0.05	-0.11
EBT Excluding Unusual Items	-2.21	-2.27	-1.55	-1.64	-2.78	-1.28
Gain (Loss) on Sale of Investments	0.39	-2.78	1.4	-4.37	-9.51	24.42
Gain (Loss) on Sale of Assets	-	0.08	0.47	0.2	-	-
Pretax Income	-1.82	-4.97	0.32	-5.81	-12.29	23.14
Income Tax Expense	-	-	-	-	-1.63	1.47
Earnings From Continuing Operations	-1.82	-4.97	0.32	-5.81	-10.66	21.67
Minority Interest in Earnings	0	0	0	-	-	-
Net Income	-1.82	-4.97	0.32	-5.81	-10.66	21.67
Net Income to Common	-1.82	-4.97	0.32	-5.81	-10.66	21.67
Net Income Growth	-	-	-	-	-	151.61%
Shares Outstanding (Basic)	223	220	192	180	174	136
Shares Outstanding (Diluted)	223	220	192	180	174	136
Shares Change (YoY)	6.10%	14.91%	6.44%	3.28%	28.52%	38.46%
EPS (Basic)	-0.01	-0.02	0.00	-0.03	-0.06	0.16
EPS (Diluted)	-0.01	-0.02	0.00	-0.03	-0.06	0.16
EPS Growth	-	-	-	-	-	81.73%
Free Cash Flow	-2.01	-1.61	-1.42	-0.5	-3.15	-1.39
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.00	-0.02	-0.01
Gross Margin	-	-	-	-278.61%	-	-
Operating Margin	-	-	-	-1597.88%	-2074.68%	-
Profit Margin	-	-	-	-9589.93%	-8112.78%	-
Free Cash Flow Margin	-	-	-	-824.58%	-2396.14%	-
EBITDA	-2.14	-2.18	-1.82	-0.91	-2.06	-1.16
D&A For EBITDA	0.02	0.02	0.28	0.06	0.66	0.01
EBIT	-2.16	-2.2	-2.1	-0.97	-2.73	-1.17
Effective Tax Rate	-	-	-	-	-	6.35%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.