Homeland Nickel Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Operating Income	-2.12	-2.26	-1.71	-1.04	-2.25	-1.3
Interest Income	0	0	-	0.01	-	-
Other Non-Operating Income (Expense)	-1.29	-2.71	2.03	-4.79	-10.05	24.44
Total Non-Operating Income (Expense)	-1.29	-2.71	2.03	-4.78	-10.05	24.44
Pretax Income	-3.42	-4.97	0.32	-5.81	-12.29	23.14
Provision for Income Taxes	-	-	-	-	-1.63	1.47
Net Income	-1.74	-4.97	0.32	-5.81	-10.66	21.67
Minority Interest in Earnings	0	0	0	-	-	-
Net Income to Common	-1.74	-4.97	0.32	-5.81	-10.66	21.67
Net Income Growth	-	-	-	-	-	151.61%
Shares Outstanding (Basic)	223	220	192	180	174	136
Shares Outstanding (Diluted)	223	220	192	180	174	136
Shares Change (YoY)	6.10%	14.91%	6.44%	3.28%	28.52%	38.46%
EPS (Basic)	-0.01	-0.02	-	-0.03	-0.06	0.16
EPS (Diluted)	-0.01	-0.02	-	-0.03	-0.06	0.16
EPS Growth	-	-	-	-	-	81.82%
Free Cash Flow	-	-1.61	-0.29	-0.44	-3.12	-1.36
Free Cash Flow Per Share	-	-0.01	-0.00	-0.00	-0.02	-0.01
EBITDA	-2.12	-2.24	-1.68	-0.98	-2.19	-1.29
EBIT	-2.12	-2.26	-1.71	-1.04	-2.25	-1.3
Effective Tax Rate	-	0.00%	0.00%	0.00%	13.28%	6.35%

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.