Homeland Nickel Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Operating Income	-2.15	-2.26	-1.71	-1.04	-2.25	-1.3
Interest Income	-	0	-	0.01	-	-
Other Non-Operating Income (Expense)	0.24	-2.71	2.03	-4.79	-10.05	24.44
Total Non-Operating Income (Expense)	0.24	-2.71	2.03	-4.78	-10.05	24.44
Pretax Income	-1.91	-4.97	0.32	-5.81	-12.29	23.14
Provision for Income Taxes	-	-	-	-	-1.63	1.47
Net Income	-0.25	-4.97	0.32	-5.81	-10.66	21.67
Minority Interest in Earnings	0	0	0	-	-	-
Net Income to Common	-0.25	-4.97	0.32	-5.81	-10.66	21.67
Net Income Growth	-	-	-	-	-	151.61%
Shares Outstanding (Basic)	224	220	192	180	174	136
Shares Outstanding (Diluted)	228	220	192	180	174	136
Shares Change (YoY)	4.91%	14.91%	6.44%	3.28%	28.52%	38.46%
EPS (Basic)	-	-0.02	-	-0.03	-0.06	0.16
EPS (Diluted)	-	-0.02	-	-0.03	-0.06	0.16
EPS Growth	-	-	-	-	-	81.82%
Shares Outstanding	224.12	223.75	217.71	180.21	-	-
Free Cash Flow	-1.93	-1.61	-0.29	-0.44	-3.12	-1.36
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.00	-0.02	-0.01
EBITDA	-2.13	-2.24	-1.68	-0.98	-2.19	-1.29
EBIT	-2.15	-2.26	-1.71	-1.04	-2.25	-1.3
Effective Tax Rate	-	0.00%	0.00%	0.00%	13.28%	6.35%