Homeland Nickel Balance Sheet

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Cash & Equivalents	0.62	0.31	0.17	0.21	0.71	2.18
Short-Term Investments	3.62	3.57	7.27	9.09	6.74	8.75
Cash & Short-Term Investments	4.24	3.87	7.44	9.3	7.45	10.93
Cash Growth	10.85%	-47.94%	-20.05%	24.88%	-31.83%	133.82%
Accounts Receivable	0.05	0.08	0.07	0.14	0.31	0.16
Other Receivables	-	-	-	-	0.67	-
Total Trade Receivables	0.05	0.08	0.07	0.14	0.98	0.16
Other Current Assets	0.13	0.04	0.05	0.01	0.02	0.42
Total Current Assets	4.43	4	7.56	9.46	8.44	11.51
Net Property, Plant & Equipment	0.07	0.06	0.12	0.15	0.37	0.1
Long-Term Investments	-	-	0.7	-	6.6	21.24
Other Long-Term Assets	6.19	6.06	6.04	0.96	1.42	1.28
Total Assets	10.69	10.11	14.43	10.57	16.84	34.13
Accounts Payable	0.51	0.52	0.24	0.1	0.32	0.22
Short-Term Debt	-	-	-	0.06	0.06	0.06
Other Current Liabilities	-	-	-	-	-	0.1
Total Current Liabilities	0.51	0.52	0.24	0.16	0.38	0.38
Other Long-Term Liabilities	-	-	-	-	0.23	1.53
Total Long-Term Liabilities	-	-	-	-	0.23	1.53
Total Liabilities	0.51	0.52	0.24	0.16	0.61	1.91
Common Stock	19.28	19.21	18.82	17.43	17.43	14.77
Additional Paid-in Capital	4.51	4.36	4.23	3.3	3.3	4.14
Accumulated Other Comprehensive Income	0.18	0.08	-11.26	-11.31	-11.31	-4.15
Retained Earnings	-13.79	-14.12	1.31	0.99	6.8	17.46
Total Common Shareholders' Equity	10.18	9.53	13.1	10.41	16.22	32.22
Minority Interest	-	0.06	1.08	-	-	-
Shareholders' Equity	10.18	9.59	14.18	10.41	16.22	32.22
Total Liabilities & Equity	10.69	10.11	14.43	10.57	16.84	34.13
Total Debt	-	0	0	0.06	0.06	0.06
Net Cash (Debt)	4.24	3.87	7.44	9.24	7.39	10.87
Net Cash Growth	9.46%	-47.94%	-19.53%	25.09%	-32.01%	132.53%
Net Cash Per Share	0.02	0.02	0.04	0.05	0.04	0.08
Book Value	10.18	9.53	13.1	10.41	16.22	32.22
Book Value Per Share	0.04	0.04	0.07	0.06	0.09	0.24
Tangible Book Value	10.18	9.53	13.1	10.41	16.22	32.22
Tangible Book Value Per Share	0.04	0.04	0.07	0.06	0.09	0.24