Homeland Nickel Balance Sheet

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	2016 - 2020
Cash & Equivalents	0.31	0.17	0.21	0.71	2.18	Upgrade
Short-Term Investments	3.57	7.27	9.09	6.74	8.75	Upgrade
Cash & Short-Term Investments	3.87	7.44	9.3	7.45	10.93	Upgrade
Cash Growth	-47.94%	-20.05%	24.88%	-31.83%	133.82%	Upgrade
Accounts Receivable	0	0	0.01	0.04	-	Upgrade
Other Receivables	0.08	0.07	0.11	0.93	0.16	Upgrade
Receivables	0.08	0.07	0.14	0.98	0.16	Upgrade
Prepaid Expenses	0.04	0.05	0.01	0.02	0.42	Upgrade
Total Current Assets	4	7.56	9.46	8.44	11.51	Upgrade
Property, Plant & Equipment	6.04	6.09	0.79	1.13	1.31	Upgrade
Long-Term Investments	-	0.7	-	6.6	21.24	Upgrade
Other Intangible Assets	0.01	0.01	-	-	-	Upgrade
Long-Term Accounts Receivable	-	-	0.21	-	-	Upgrade
Other Long-Term Assets	0.07	0.07	0.11	0.66	0.07	Upgrade
Total Assets	10.11	14.43	10.57	16.84	34.13	Upgrade
Accounts Payable	0.36	0.08	0.04	0.15	0.22	Upgrade
Accrued Expenses	0.16	0.16	0.06	0.17	-	Upgrade
Short-Term Debt	-	-	0.06	0.06	0.06	Upgrade
Current Unearned Revenue	-	-	-	-	0.1	Upgrade
Total Current Liabilities	0.52	0.24	0.16	0.38	0.38	Upgrade
Long-Term Deferred Tax Liabilities	-	-	-	-	1.53	Upgrade
Other Long-Term Liabilities	-	-	-	0.23	-	Upgrade
Total Liabilities	0.52	0.24	0.16	0.61	1.91	Upgrade
Common Stock	19.21	18.82	17.43	17.43	14.77	Upgrade
Additional Paid-In Capital	4.07	3.94	3.28	3.27	3.27	Upgrade
Retained Earnings	-14.12	1.31	0.99	6.8	17.46	Upgrade
Comprehensive Income & Other	0.38	-10.96	-11.29	-11.28	-3.28	Upgrade
Total Common Equity	9.53	13.1	10.41	16.22	32.22	Upgrade
Minority Interest	0.06	1.08	-	-	-	Upgrade
Shareholders' Equity	9.59	14.18	10.41	16.22	32.22	Upgrade
Total Liabilities & Equity	10.11	14.43	10.57	16.84	34.13	Upgrade
Total Debt	-	-	0.06	0.06	0.06	Upgrade
Net Cash (Debt)	3.87	8.14	9.24	13.99	32.11	Upgrade
Net Cash Growth	-52.41%	-11.96%	-33.93%	-56.43%	229.62%	Upgrade
Net Cash Per Share	0.02	0.04	0.05	0.08	0.24	Upgrade
Filing Date Shares Outstanding	223.75	217.71	180.21	180.21	177.86	Upgrade
Total Common Shares Outstanding	223.75	217.71	180.21	180.21	154.81	Upgrade
Working Capital	3.47	7.32	9.3	8.06	11.13	Upgrade
Book Value Per Share	0.04	0.06	0.06	0.09	0.21	Upgrade
Tangible Book Value	9.52	13.09	10.41	16.22	32.22	Upgrade
Tangible Book Value Per Share	0.04	0.06	0.06	0.09	0.21	Upgrade
Land	-	0.04	0.04	0.04	0.04	Upgrade
Buildings	-	0.12	0.16	0.16	0.16	Upgrade
Machinery	0.11	0.11	0.33	0.29	0.25	Upgrade

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.