Sun Summit Minerals Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Selling, General & Admin	3.24	2.62	1.49	1.21	1.48	2.42
Other Operating Expenses	-	-	-	-	-	-0.11
Operating Expenses	12.11	10.46	4.16	3.8	5.83	8.12
Operating Income	-12.11	-10.46	-4.16	-3.8	-5.83	-8.12
Interest & Investment Income	0.15	0.08	0.04	0.05	0.05	0.01
Earnings From Equity Investments	0.3	0.3	-0.05	-	-0.1	-
Currency Exchange Gain (Loss)	-0.01	-0	-0	0.01	-0	-0
Other Non Operating Income (Expenses)	1.47	1.33	-0.25	0.34	0.68	0.6
EBT Excluding Unusual Items	-10.2	-8.75	-4.43	-3.41	-5.21	-7.5
Gain (Loss) on Sale of Investments	-0.06	0	-0	-0.31	0.08	-0
Gain (Loss) on Sale of Assets	-	-	-	-	0.33	-
Pretax Income	-10.26	-8.75	-4.43	-3.72	-4.8	-7.5
Net Income	-10.26	-8.75	-4.43	-3.72	-4.8	-7.5
Net Income to Common	-10.26	-8.75	-4.43	-3.72	-4.8	-7.5
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	258	152	54	31	24	19
Shares Outstanding (Diluted)	258	152	54	31	24	19
Shares Change	232.44%	180.69%	75.82%	26.33%	27.44%	51.25%
EPS (Basic)	-0.04	-0.06	-0.08	-0.12	-0.20	-0.39
EPS (Diluted)	-0.04	-0.06	-0.08	-0.12	-0.20	-0.39
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Free Cash Flow	-12.21	-11.35	-4.18	-3.9	-5.6	-7.12
Free Cash Flow Per Share	-0.05	-0.07	-0.08	-0.13	-0.23	-0.37
EBITDA	-12.11	-10.46	-4.16	-3.8	-5.83	-8.11
D&A For EBITDA	0	0.01	0.01	0.01	0.01	0.01
EBIT	-12.11	-10.46	-4.16	-3.8	-5.83	-8.12
Advertising Expenses	-	0.23	0.06	0.17	0.22	0.19