Spackman Equities Group Inc. (TSXV:SQG)
Canada · Delayed Price · Currency is CAD 0.1050
+0.0050 (5.00%)
At close: Aug 28, 2026
Spackman Equities Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10.42 | 7.8 | 5.65 | 14.12 | 16.16 | 10.2 | |
Revenue Growth | 116.69% | 38.13% | -60.01% | -12.61% | 58.41% | - |
Cost of Revenue | 8.18 | 6.15 | 4.2 | 10.92 | 12.44 | 7.99 |
Gross Profit | 2.24 | 1.65 | 1.45 | 3.2 | 3.72 | 2.21 |
Selling, General & Admin | 1.71 | 2.22 | 1.72 | 1.94 | 1.95 | 1.77 |
Amortization of Goodwill & Intangibles | 0.16 | 0.16 | 0.16 | 0.15 | - | - |
Other Operating Expenses | -0.02 | 0 | 0.01 | 0.01 | -0.04 | -0.02 |
Operating Expenses | 2 | 2.53 | 2.09 | 2.36 | 1.9 | 1.74 |
Operating Income | 0.24 | -0.88 | -0.64 | 0.84 | 1.82 | 0.47 |
Interest Expense | -0.01 | -0.04 | -0.04 | -0.03 | -0.03 | -0.04 |
Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.09 | 0.02 | 0.02 |
Currency Exchange Gain (Loss) | 0.07 | 0.07 | 0.09 | 0.01 | 0.04 | 0.07 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | - | - | - | - |
EBT Excluding Unusual Items | 0.29 | -0.85 | -0.57 | 0.91 | 1.84 | 0.52 |
Impairment of Goodwill | -0.01 | -0.01 | - | - | - | -0.16 |
Gain (Loss) on Sale of Investments | 1.95 | 0.85 | -0.07 | 0 | - | - |
Gain (Loss) on Sale of Assets | -0 | 0.01 | 0.01 | - | 0.46 | 0.01 |
Asset Writedown | -0.47 | -0.47 | - | - | - | -0.09 |
Other Unusual Items | -0.01 | - | -2.05 | - | - | - |
Pretax Income | 1.74 | -0.48 | -2.67 | 0.92 | 2.3 | 0.28 |
Income Tax Expense | 0.25 | 0.09 | 0.1 | 0.23 | 0.35 | 0.15 |
Net Income | 1.49 | -0.57 | -2.77 | 0.68 | 1.95 | 0.13 |
Net Income to Common | 1.49 | -0.57 | -2.77 | 0.68 | 1.95 | 0.13 |
Net Income Growth | - | - | - | -64.83% | 1345.37% | - |
Shares Outstanding (Basic) | 255 | 253 | 205 | 201 | 2 | 2 |
Shares Outstanding (Diluted) | 255 | 253 | 205 | 201 | 2 | 2 |
Shares Change | 10.48% | 23.85% | 1.91% | 9023.05% | - | - |
EPS (Basic) | 0.01 | -0.00 | -0.01 | 0.00 | 0.88 | 0.06 |
EPS (Diluted) | 0.01 | -0.00 | -0.01 | 0.00 | 0.88 | 0.06 |
EPS Growth | - | - | - | -99.61% | 1345.39% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.54 | -0.18 | -2.74 | -0.68 | 1.44 | 1.68 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.01 | -0.00 | 0.65 | 0.76 |
Gross Margin | 21.46% | 21.18% | 25.63% | 22.69% | 23.04% | 21.71% |
Operating Margin | 2.26% | -11.29% | -11.32% | 5.95% | 11.25% | 4.63% |
Profit Margin | 14.30% | -7.29% | -49.09% | 4.84% | 12.04% | 1.32% |
Free Cash Flow Margin | 5.20% | -2.31% | -48.60% | -4.78% | 8.91% | 16.42% |
EBITDA | 0.39 | -0.68 | -0.45 | 1.01 | 1.87 | 0.55 |
EBITDA Margin | 3.78% | -8.74% | -8.02% | 7.15% | 11.59% | 5.38% |
D&A For EBITDA | 0.16 | 0.2 | 0.19 | 0.17 | 0.06 | 0.08 |
EBIT | 0.24 | -0.88 | -0.64 | 0.84 | 1.82 | 0.47 |
EBIT Margin | 2.26% | -11.29% | -11.32% | 5.95% | 11.25% | 4.63% |
Effective Tax Rate | 14.53% | - | - | 25.27% | 15.23% | 52.74% |