TSXV:SSV Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Selling, General & Admin	1.98	1.03	0.71	0.82	1.57
Other Operating Expenses	-	0.23	0.24	0.18	0.15
Operating Expenses	10.72	5.12	3.22	5.7	8.49
Operating Income	-10.72	-5.12	-3.22	-5.7	-8.49
Interest & Investment Income	0.15	0.04	0.11	0.17	0.05
Currency Exchange Gain (Loss)	-0.11	-0.02	-0.03	-0.06	-0.18
Other Non Operating Income (Expenses)	-0.66	-0.59	-0.57	-0.73	-0.51
EBT Excluding Unusual Items	-11.34	-5.7	-3.71	-6.33	-9.13
Gain (Loss) on Sale of Assets	-	-0.01	-	-	-
Other Unusual Items	-	-0.02	-	-	0.14
Pretax Income	-11.34	-5.73	-3.71	-6.33	-8.99
Earnings From Continuing Operations	-11.34	-5.73	-3.71	-6.33	-8.99
Net Income	-11.34	-5.73	-3.71	-6.33	-8.99
Net Income to Common	-11.34	-5.73	-3.71	-6.33	-8.99
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	381	309	292	292	284
Shares Outstanding (Diluted)	381	309	292	292	284
Shares Change	23.19%	5.97%	-	2.75%	45.22%
EPS (Basic)	-0.03	-0.02	-0.01	-0.02	-0.03
EPS (Diluted)	-0.03	-0.02	-0.01	-0.02	-0.03
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Free Cash Flow	-21.49	-4.6	-3.94	-6.64	-7.4
Free Cash Flow Per Share	-0.06	-0.01	-0.01	-0.02	-0.03
EBITDA	-10.53	-4.93	-	-	-
D&A For EBITDA	0.19	0.19	-	-	-
EBIT	-10.72	-5.12	-3.22	-5.7	-8.49