Stardust Solar Energy Inc. (TSXV:SUN)
0.0650
0.00 (0.00%)
At close: Jun 19, 2026
Stardust Solar Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.44 | 4.67 | 3.61 | 2.64 | 0.01 | - | |
Revenue Growth (YoY) | 17.36% | 29.14% | 36.91% | 24025.16% | - | - |
Cost of Revenue | 2.69 | 2.8 | 2.65 | 1.76 | - | - |
Gross Profit | 1.75 | 1.87 | 0.97 | 0.88 | 0.01 | - |
Selling, General & Admin | 2.73 | 2.95 | 1.7 | 0.99 | - | - |
Depreciation & Amortization Expenses | 0.11 | 0.11 | 0.07 | 0.06 | - | - |
Other Operating Expenses | 1.1 | 1.14 | 1.11 | 0.37 | 0.21 | 0.12 |
Total Operating Expenses | 3.93 | 4.2 | 2.88 | 1.42 | 0.21 | 0.12 |
Operating Income | -2.19 | -2.34 | -1.92 | -0.54 | -0.2 | -0.12 |
Interest Income | 0 | 0.01 | 0.01 | 0 | - | - |
Interest Expense | -0 | - | - | - | - | - |
Other Non-Operating Income (Expense) | 0.27 | -0.27 | -3.52 | -0.02 | - | - |
Total Non-Operating Income (Expense) | 0.27 | -0.26 | -3.51 | -0.02 | - | - |
Pretax Income | -1.92 | -2.6 | -5.42 | -0.56 | -0.2 | -0.12 |
Provision for Income Taxes | - | 0.1 | -0.01 | 0.01 | - | - |
Net Income | -1.92 | -2.71 | -5.42 | -0.58 | -0.2 | -0.12 |
Net Income to Common | -2.16 | -2.71 | -5.42 | -0.58 | -0.2 | -0.12 |
Shares Outstanding (Basic) | 95 | 92 | 33 | 19 | 17 | 2 |
Shares Outstanding (Diluted) | 95 | 92 | 33 | 19 | 17 | 2 |
Shares Change (YoY) | 93.63% | 181.16% | 73.06% | 11.30% | 775.31% | 1.51% |
EPS (Basic) | -0.03 | -0.03 | -0.16 | -0.03 | -0.01 | -0.06 |
EPS (Diluted) | -0.03 | -0.03 | -0.16 | -0.03 | -0.01 | -0.06 |
Free Cash Flow | -1.05 | -2.52 | -1.12 | -0.23 | -0.31 | -0.06 |
Free Cash Flow Per Share | -0.01 | -0.03 | -0.03 | -0.01 | -0.02 | -0.03 |
Gross Margin | 39.35% | 40.00% | 26.77% | 33.23% | 100.00% | - |
Operating Margin | -49.25% | -50.10% | -53.01% | -20.48% | -1860.84% | - |
Profit Margin | -43.25% | -58.01% | -149.97% | -21.79% | -1860.84% | - |
FCF Margin | -23.76% | -53.98% | -30.89% | -8.77% | -2803.35% | - |
EBITDA | -2.08 | -2.23 | -1.84 | -0.48 | -0.2 | -0.12 |
EBITDA Margin | -46.82% | -47.72% | -51.01% | -18.08% | -1860.84% | - |
EBIT | -2.19 | -2.34 | -1.92 | -0.54 | -0.2 | -0.12 |
EBIT Margin | -49.25% | -50.10% | -53.01% | -20.48% | -1860.84% | - |
Effective Tax Rate | - | -4.01% | 0.10% | -2.43% | 0.00% | 0.00% |