Silver Storm Mining Ltd. (TSXV:SVRS)
0.4050
+0.0400 (10.96%)
Nov 4, 2026, 4:00 PM EST
Silver Storm Mining Balance Sheet
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Assets
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 8.82 | 28.6 | 34.9 | 30.3 | 13.06 | 2.35 | 0.51 | 1.7 | 4.35 | 1.21 | - | - | - | 7.82 | 6.61 | 6.91 | 7.38 | 7.47 | 6.32 | 6.95 |
Short-Term Investments | - | 0.03 | 0.01 | - | - | - | - | 0.04 | 0.05 | 0.04 | - | - | - | 0.06 | 0.05 | 0.04 | 0.04 | 0.06 | 0.05 | 0.05 |
Trading Asset Securities | - | - | - | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 8.82 | 28.62 | 34.92 | 30.31 | 13.06 | 2.35 | 0.51 | 1.74 | 4.4 | 1.25 | - | - | - | 7.88 | 6.65 | 6.95 | 7.42 | 7.53 | 6.37 | 7 |
Cash Growth (YoY) | -32.49% | 1116.45% | 6793.77% | 1641.56% | 196.83% | 88.41% | - | - | - | - | - | - | - | 4.62% | 4.53% | -0.72% | 24.37% | 10.66% | -25.82% | -23.75% |
Other Receivables | 11.61 | 8.67 | 5.76 | 5.09 | 4.47 | 0.12 | 0.04 | 0.12 | 0.16 | 0.12 | - | - | - | 0.12 | 0.11 | 0.12 | 0.14 | 0.2 | 0.11 | 0.5 |
Receivables | 11.61 | 8.67 | 5.76 | 5.44 | 4.47 | 0.12 | 0.04 | 0.12 | 0.16 | 0.12 | - | - | - | 0.12 | 0.11 | 0.12 | 0.14 | 0.2 | 0.11 | 0.5 |
Inventory | 2.02 | 1.45 | 1.06 | 1.05 | 1 | 0.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Prepaid Expenses | 0.74 | 0.87 | 0.79 | 0.59 | 0.09 | 0.29 | 0.42 | 0.25 | 0.28 | 0.19 | - | - | - | 0.58 | 0.08 | 0.13 | 0.13 | 0.14 | 0.08 | 0.1 |
Restricted Cash | - | - | - | - | 0.05 | - | - | - | 0.06 | 0.06 | - | - | - | - | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | 0.16 | - | - | 0.5 | - | 0.6 | - | - | - | - | 0.25 | - | - | - | - | - |
Total Current Assets | 23.18 | 39.61 | 42.53 | 37.4 | 18.83 | 3.41 | 0.96 | 2.61 | 4.89 | 2.22 | - | - | - | 8.58 | 7.09 | 7.19 | 7.69 | 7.88 | 6.55 | 7.6 |
Property, Plant & Equipment | 69.97 | 49.32 | 33.65 | 28.02 | 24.89 | 26.34 | 31.62 | 29.79 | 30.33 | 30.28 | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments | 0.4 | 0.59 | 1.24 | 1.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | - | - | - | - | - | 4.61 | 1.82 | 1.8 | 1.53 | 1.7 | - | - | - | - | - | - | - | - | - | - |
Total Assets | 93.55 | 89.53 | 77.42 | 66.44 | 43.72 | 34.37 | 34.39 | 34.2 | 36.75 | 34.21 | - | - | - | 8.58 | 7.09 | 7.19 | 7.69 | 7.88 | 6.55 | 7.6 |
Liabilities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 7.98 | 8.91 | 0.25 | 1.22 | 0.92 | 1.02 | 1.41 | 1.16 | 0.5 | 0.27 | - | - | - | 0.47 | 0.04 | 0.09 | 0.12 | 0.4 | 0.76 | 0.22 |
Accrued Expenses | 3.37 | 2.06 | 1.24 | 0.5 | 0.75 | 0.89 | 0.63 | 0.75 | 0.82 | 1.26 | - | - | - | - | 0.41 | - | - | - | - | - |
Current Portion of Long-Term Debt | 8.86 | 9.3 | 6.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Portion of Leases | 0.19 | 0.19 | 0.18 | 0.18 | 0.26 | 0.31 | 0.23 | 0.28 | 0.28 | 0.36 | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities | 3.08 | 3.02 | 2.97 | 3.01 | 4.32 | 4.55 | 4.3 | 4.03 | 4.02 | 3.93 | - | - | - | - | - | - | - | - | - | - |
Total Current Liabilities | 23.48 | 23.47 | 11.18 | 4.92 | 6.25 | 6.76 | 6.56 | 6.23 | 5.61 | 5.82 | - | - | - | 0.47 | 0.44 | 0.09 | 0.12 | 0.4 | 0.76 | 0.22 |
Long-Term Debt | 1.66 | 0.81 | 3.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Leases | 0.32 | 0.37 | 0.42 | 1.01 | 0.9 | 0.89 | 0.97 | 1.15 | 1.26 | 1.37 | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Liabilities | 9.84 | 9.81 | 7.81 | 7.99 | 7.97 | 8.2 | 8.76 | 8.03 | 7.95 | 7.68 | - | - | - | - | - | - | - | - | - | - |
Total Liabilities | 35.3 | 34.46 | 22.61 | 13.92 | 15.12 | 15.86 | 16.29 | 15.41 | 14.82 | 14.87 | - | - | - | 0.47 | 0.44 | 0.09 | 0.12 | 0.4 | 0.76 | 0.22 |
Shareholders' Equity
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 101.86 | 94.33 | 85.41 | 81.32 | 61.4 | 56.36 | 54.5 | 54.22 | 54.08 | 50.28 | - | - | - | 28.82 | 28.82 | 28.79 | 28.79 | 27.86 | 25.43 | 25.42 |
Retained Earnings | -70.19 | -63.74 | -57.52 | -58.34 | -49.25 | -48.07 | -44.01 | -42.05 | -38.66 | -34.12 | - | - | - | -26.77 | -26.22 | -25.73 | -27.45 | -26.94 | -25.41 | -23.81 |
Comprehensive Income & Other | 25.58 | 23.4 | 25.25 | 27.91 | 16.46 | 10.22 | 7.61 | 6.63 | 6.52 | 3.18 | - | - | - | 6.06 | 4.05 | 4.04 | 6.23 | 6.56 | 5.77 | 5.77 |
Total Common Equity | 57.26 | 53.99 | 53.14 | 50.89 | 28.6 | 18.51 | 18.11 | 18.79 | 21.93 | 19.34 | - | - | - | 8.11 | 6.65 | 7.1 | 7.57 | 7.48 | 5.79 | 7.38 |
Minority Interest | 1 | 1.08 | 1.68 | 1.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity | 58.26 | 55.07 | 54.81 | 52.52 | 28.6 | 18.51 | 18.11 | 18.79 | 21.93 | 19.34 | - | - | - | 8.11 | 6.65 | 7.1 | 7.57 | 7.48 | 5.79 | 7.38 |
Total Liabilities & Equity | 93.55 | 89.53 | 77.42 | 66.44 | 43.72 | 34.37 | 34.39 | 34.2 | 36.75 | 34.21 | - | - | - | 8.58 | 7.09 | 7.19 | 7.69 | 7.88 | 6.55 | 7.6 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 11.03 | 10.67 | 10.34 | 1.19 | 1.17 | 1.2 | 1.2 | 1.43 | 1.54 | 1.73 | - | - | - | - | - | - | - | - | - | - |
Net Cash (Debt) | -2.22 | 17.95 | 24.57 | 29.12 | 11.89 | 1.15 | -0.7 | 0.31 | 2.86 | -0.48 | - | - | - | 7.88 | 6.65 | 6.95 | 7.42 | 7.53 | 6.37 | 7 |
Net Cash Growth (YoY) | - | 1462.58% | - | 9347.24% | 315.25% | - | - | - | - | - | - | - | - | 4.62% | 4.53% | -0.72% | 24.37% | 10.66% | -25.82% | -23.75% |
Net Cash Per Share | -0.00 | 0.02 | 0.03 | 0.05 | 0.02 | 0.00 | -0.00 | 0.00 | 0.01 | -0.00 | - | - | - | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 |
Filing Date Shares Outstanding | 815.92 | 791.67 | 756.73 | 740.11 | 594.87 | 594.87 | 458.99 | 453.82 | 452.85 | 397.39 | 397.15 | 309.56 | 216.32 | 216.82 | 216.82 | 216.32 | 216.32 | 207.34 | 207.48 | 194.25 |
Total Common Shares Outstanding | 815.92 | 791.67 | 756.73 | 740.11 | 594.87 | 501.97 | 458.99 | 453.82 | 452.85 | 397.39 | 397.15 | 309.56 | 216.32 | 216.82 | 216.82 | 216.32 | 216.32 | 207.34 | 194.33 | 194.25 |
Working Capital | -0.29 | 16.15 | 31.35 | 32.48 | 12.58 | -3.35 | -5.6 | -3.61 | -0.72 | -3.6 | - | - | - | 8.11 | 6.65 | 7.1 | 7.57 | 7.48 | 5.79 | 7.38 |
Book Value Per Share | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | - | - | - | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 |
Tangible Book Value | 57.26 | 53.99 | 53.14 | 50.89 | 28.6 | 18.51 | 18.11 | 18.79 | 21.93 | 19.34 | - | - | - | 8.11 | 6.65 | 7.1 | 7.57 | 7.48 | 5.79 | 7.38 |
Tangible Book Value Per Share | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | - | - | - | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 |
Land | 0.81 | 0.8 | 0.78 | 0.79 | 0.78 | 0.82 | 0.82 | 0.77 | 0.78 | 0.77 | - | - | - | - | - | - | - | - | - | - |
Buildings | 5.99 | 5.87 | 5.78 | 5.86 | 5.75 | 6.06 | 6.07 | 5.69 | 5.77 | 5.72 | - | - | - | - | - | - | - | - | - | - |
Machinery | 11.69 | 11.86 | 5.68 | 6.01 | 6.18 | 6.52 | 7.09 | 6.65 | 6.74 | 6.69 | - | - | - | - | - | - | - | - | - | - |
Construction In Progress | 39.2 | 18.7 | 8.08 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |