TAG Oil Ltd. (TSXV:TAO)
0.1000
0.00 (0.00%)
Sep 2, 2026, 3:53 PM EST
TAG Oil Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 10.35 | 2.55 | 6.57 | 16.44 | 19.46 | 13.32 |
Cash & Short-Term Investments | 10.35 | 2.55 | 6.57 | 16.44 | 19.46 | 13.32 |
Cash Growth | 93.89% | -61.24% | -60.00% | -15.53% | 46.13% | -16.31% |
Accounts Receivable | 0.89 | 0.42 | 0.96 | 0.79 | - | - |
Other Receivables | - | - | - | - | 1.03 | 0.27 |
Receivables | 0.89 | 0.42 | 0.96 | 0.79 | 1.03 | 0.27 |
Prepaid Expenses | 0.42 | 0.18 | 0.54 | 0.69 | 0.22 | 0.1 |
Restricted Cash | - | - | 0.65 | - | - | - |
Other Current Assets | - | - | 0.83 | 1.55 | 2.59 | 2.21 |
Total Current Assets | 11.67 | 3.15 | 9.55 | 19.46 | 23.29 | 15.9 |
Property, Plant & Equipment | 42.83 | 41.5 | 43.25 | 24.57 | 7.12 | 0.58 |
Long-Term Investments | - | - | 2.16 | 1.77 | 2.31 | 1.61 |
Other Long-Term Assets | 0.03 | 0.12 | 0.12 | 8.11 | 8.34 | 0.12 |
Total Assets | 54.53 | 44.76 | 55.09 | 53.91 | 41.06 | 18.2 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 1.08 | 0.47 | 3.76 | 5.69 | 0.63 | 0.1 |
Accrued Expenses | - | 0.49 | 0.49 | 1.33 | 0.95 | 0.31 |
Current Portion of Leases | 0.25 | 0.27 | 0.34 | 0.21 | 0.16 | 0.12 |
Total Current Liabilities | 1.32 | 1.24 | 4.59 | 7.22 | 1.74 | 0.53 |
Long-Term Leases | 0.69 | 0.78 | 1.15 | 0.2 | 0.3 | 0.45 |
Total Liabilities | 2.01 | 2.02 | 5.74 | 7.43 | 2.05 | 0.98 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 272.17 | 262.44 | 262.24 | 256.57 | 243.41 | 219.63 |
Retained Earnings | -245.95 | -244.3 | -239.51 | -233.18 | -227.03 | -224.02 |
Comprehensive Income & Other | 26.29 | 24.61 | 26.61 | 23.09 | 22.63 | 21.62 |
Total Common Equity | 52.52 | 42.75 | 49.35 | 46.48 | 39.01 | 17.23 |
Shareholders' Equity | 52.52 | 42.75 | 49.35 | 46.48 | 39.01 | 17.23 |
Total Liabilities & Equity | 54.53 | 44.76 | 55.09 | 53.91 | 41.06 | 18.2 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 0.93 | 1.05 | 1.49 | 0.41 | 0.46 | 0.57 |
Net Cash (Debt) | 9.42 | 1.5 | 5.09 | 16.03 | 19 | 12.74 |
Net Cash Growth | 130.00% | -70.51% | -68.26% | -15.65% | 49.09% | -19.41% |
Net Cash Per Share | - | 0.01 | 0.03 | 0.10 | 0.19 | 0.14 |
Filing Date Shares Outstanding | - | 342.21 | 226.46 | 185.12 | 160.2 | 91.77 |
Total Common Shares Outstanding | - | 226.46 | 225.21 | 185.12 | 155.68 | 91.77 |
Working Capital | 10.35 | 1.91 | 4.96 | 12.24 | 21.55 | 15.37 |
Book Value Per Share | - | 0.19 | 0.22 | 0.25 | 0.25 | 0.19 |
Tangible Book Value | 52.52 | 42.75 | 49.35 | 46.48 | 39.01 | 17.23 |
Tangible Book Value Per Share | - | 0.19 | 0.22 | 0.25 | 0.25 | 0.19 |
Machinery | - | 0.2 | 0.27 | 0.24 | 0.36 | 0.29 |