Canada · Delayed Price · Currency is CAD TSXV:TMG Statistics
Total Valuation
TSXV:TMG has a market cap or net worth of CAD 29.02 million. The enterprise value is 28.22 million.
| Market Cap | 29.02M |
| Enterprise Value | 28.22M |
Important Dates
The last earnings date was Tuesday, January 27, 2026.
| Earnings Date | Jan 27, 2026 |
| Ex-Dividend Date | n/a |
Share Statistics
TSXV:TMG has 170.72 million shares outstanding. The number of shares has increased by 16.28% in one year.
| Current Share Class | 170.72M |
| Shares Outstanding | 170.72M |
| Shares Change (YoY) | +16.28% |
| Shares Change (QoQ) | +31.38% |
| Owned by Insiders (%) | 9.61% |
| Owned by Institutions (%) | 1.12% |
| Float | 154.31M |
Valuation Ratios
The trailing PE ratio is 65.03.
| PE Ratio | 65.03 |
| Forward PE | n/a |
| PS Ratio | 0.98 |
| PB Ratio | 6.58 |
| P/TBV Ratio | 7.34 |
| P/FCF Ratio | 16.35 |
| P/OCF Ratio | 15.68 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 18.55, with an EV/FCF ratio of 15.90.
| EV / Earnings | 55.66 |
| EV / Sales | 0.95 |
| EV / EBITDA | 18.55 |
| EV / EBIT | 35.11 |
| EV / FCF | 15.90 |
Financial Position
The company has a current ratio of 1.39, with a Debt / Equity ratio of 0.27.
| Current Ratio | 1.39 |
| Quick Ratio | 1.06 |
| Debt / Equity | 0.27 |
| Debt / EBITDA | 0.80 |
| Debt / FCF | 0.68 |
| Interest Coverage | 4.44 |
Financial Efficiency
Return on equity (ROE) is 14.58% and return on invested capital (ROIC) is 33.29%.
| Return on Equity (ROE) | 14.58% |
| Return on Assets (ROA) | 3.63% |
| Return on Invested Capital (ROIC) | 33.29% |
| Return on Capital Employed (ROCE) | 15.38% |
| Weighted Average Cost of Capital (WACC) | 4.37% |
| Revenue Per Employee | n/a |
| Profits Per Employee | n/a |
| Employee Count | n/a |
| Asset Turnover | 2.15 |
| Inventory Turnover | 7.58 |
Taxes
In the past 12 months, TSXV:TMG has paid 43,760 in taxes.
| Income Tax | 43,760 |
| Effective Tax Rate | 6.75% |
Stock Price Statistics
The stock price has increased by +17.24% in the last 52 weeks. The beta is -0.05, so TSXV:TMG's price volatility has been lower than the market average.
| Beta (5Y) | -0.05 |
| 52-Week Price Change | +17.24% |
| 50-Day Moving Average | 0.14 |
| 200-Day Moving Average | 0.14 |
| Relative Strength Index (RSI) | 55.34 |
| Average Volume (20 Days) | 233,716 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, TSXV:TMG had revenue of CAD 29.68 million and earned 507,037 in profits. Earnings per share was 0.00.
| Revenue | 29.68M |
| Gross Profit | 13.14M |
| Operating Income | 803,729 |
| Pretax Income | 648,742 |
| Net Income | 507,037 |
| EBITDA | 1.15M |
| EBIT | 803,729 |
| Earnings Per Share (EPS) | 0.00 |
Balance Sheet
The company has 2.01 million in cash and 1.21 million in debt, with a net cash position of 793,745 or 0.00 per share.
| Cash & Cash Equivalents | 2.01M |
| Total Debt | 1.21M |
| Net Cash | 793,745 |
| Net Cash Per Share | 0.00 |
| Equity (Book Value) | 4.41M |
| Book Value Per Share | 0.03 |
| Working Capital | 3.44M |
Cash Flow
In the last 12 months, operating cash flow was 1.85 million and capital expenditures -76,454, giving a free cash flow of 1.77 million.
| Operating Cash Flow | 1.85M |
| Capital Expenditures | -76,454 |
| Free Cash Flow | 1.77M |
| FCF Per Share | 0.01 |
Margins
Gross margin is 44.28%, with operating and profit margins of 2.71% and 1.71%.
| Gross Margin | 44.28% |
| Operating Margin | 2.71% |
| Pretax Margin | 2.19% |
| Profit Margin | 1.71% |
| EBITDA Margin | 3.87% |
| EBIT Margin | 2.71% |
| FCF Margin | 5.98% |
Dividends & Yields
TSXV:TMG does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -16.28% |
| Shareholder Yield | -16.28% |
| Earnings Yield | 1.75% |
| FCF Yield | 6.11% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | |
| Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
TSXV:TMG has an Altman Z-Score of 0.79 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.
| Altman Z-Score | 0.79 |
| Piotroski F-Score | 5 |