Thermal Energy International Inc. (TSXV:TMG)
Canada flag Canada · Delayed Price · Currency is CAD
0.1500
+0.0050 (3.45%)
Oct 9, 2026, 2:17 PM EST

TSXV:TMG Statistics

Total Valuation

TSXV:TMG has a market cap or net worth of CAD 25.65 million. The enterprise value is 24.21 million.

Market Cap25.65M
Enterprise Value 24.21M

Important Dates

The last earnings date was Tuesday, September 22, 2026.

Earnings Date Sep 22, 2026
Ex-Dividend Date n/a

Share Statistics

TSXV:TMG has 170.97 million shares outstanding. The number of shares has decreased by -2.44% in one year.

Current Share Class 170.97M
Shares Outstanding 170.97M
Shares Change (YoY) -2.44%
Shares Change (QoQ) +1.25%
Owned by Insiders (%) 9.59%
Owned by Institutions (%) 1.71%
Float 154.57M

Valuation Ratios

The trailing PE ratio is 21.43.

PE Ratio 21.43
Forward PE n/a
PS Ratio 0.76
PB Ratio 4.95
P/TBV Ratio 5.45
P/FCF Ratio 14.79
P/OCF Ratio 11.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.09, with an EV/FCF ratio of 13.97.

EV / Earnings 19.42
EV / Sales 0.72
EV / EBITDA 12.09
EV / EBIT 17.29
EV / FCF 13.97

Financial Position

The company has a current ratio of 1.54, with a Debt / Equity ratio of 0.35.

Current Ratio 1.54
Quick Ratio 1.11
Debt / Equity 0.35
Debt / EBITDA 0.90
Debt / FCF 1.04
Interest Coverage 13.40

Financial Efficiency

Return on equity (ROE) is 30.70% and return on invested capital (ROIC) is 49.32%.

Return on Equity (ROE) 30.70%
Return on Assets (ROA) 6.80%
Return on Invested Capital (ROIC) 49.32%
Return on Capital Employed (ROCE) 20.16%
Weighted Average Cost of Capital (WACC) 4.37%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 2.61
Inventory Turnover 8.81

Taxes

Income Tax -21,730
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +11.11% in the last 52 weeks. The beta is 0.02, so TSXV:TMG's price volatility has been lower than the market average.

Beta (5Y) 0.02
52-Week Price Change +11.11%
50-Day Moving Average 0.16
200-Day Moving Average 0.16
Relative Strength Index (RSI) 43.70
Average Volume (20 Days) 119,028

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSXV:TMG had revenue of CAD 33.55 million and earned 1.25 million in profits. Earnings per share was 0.01.

Revenue33.55M
Gross Profit 14.15M
Operating Income 1.40M
Pretax Income 1.32M
Net Income 1.25M
EBITDA 1.67M
EBIT 1.40M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 3.27 million in cash and 1.81 million in debt, with a net cash position of 1.46 million or 0.01 per share.

Cash & Cash Equivalents 3.27M
Total Debt 1.81M
Net Cash 1.46M
Net Cash Per Share 0.01
Equity (Book Value) 5.18M
Book Value Per Share 0.03
Working Capital 3.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.20 million and capital expenditures -470,836, giving a free cash flow of 1.73 million.

Operating Cash Flow 2.20M
Capital Expenditures -470,836
Depreciation & Amortization 269,071
Net Borrowing -744,076
Free Cash Flow 1.73M
FCF Per Share 0.01
Full Cash Flow Statement

Margins

Gross margin is 42.17%, with operating and profit margins of 4.17% and 3.72%.

Gross Margin 42.17%
Operating Margin 4.17%
Pretax Margin 3.93%
Profit Margin 3.72%
EBITDA Margin 4.98%
EBIT Margin 4.17%
FCF Margin 5.17%

Dividends & Yields

TSXV:TMG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield 2.44%
Shareholder Yield 2.44%
Earnings Yield 4.86%
FCF Yield 6.76%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TSXV:TMG has an Altman Z-Score of 1.46 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.46
Piotroski F-Score 7