Topicus.com Inc. (TSXV:TOI)
Canada flag Canada · Delayed Price · Currency is CAD
102.48
+0.79 (0.78%)
Aug 21, 2026, 3:38 PM EST

Topicus.com Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6981,5521,2951,125916.68742.54
Revenue Growth
20.85%19.88%15.10%22.72%23.45%50.32%
Gross Profit
614.44559.91471.35399.63325.55269.36
Operating Income
263.86235.9205.01163.9120.5112.44
Net Income
35.4441.7691.9971.7552.93-1,910
Earnings Per Share
0.420.501.110.880.66-30.16
EPS Growth
-72.46%-54.79%26.70%33.25%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Licenses
45.4343.8943.5135.4631.7526.71
Professional Services
398.48371.94326.88297.67239.67196.57
Hardware & Other
44.7139.4124.8218.0510.556.19
Maintenance & Other Recurring
1,2091,097899.66773.8634.71513.08
Revenue (Total)
1,6981,5521,2951,125916.68742.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
323.47326.69206.16179.06136.7775.33
Total Debt
561.59791.23352.17287.83329.27293.52
Net Cash (Debt)
-238.13-464.54-146.01-108.77-192.5-218.19
Net Cash Growth
------
Net Cash Per Share
-1.83-3.58-1.12-0.84-2.39-3.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
423.99412.68347.63246.56203.01176.42
Capital Expenditures
-9.26-9.58-7.43-7.02-6.55-4.65
Free Cash Flow
414.73403.09340.2239.54196.45171.77
Free Cash Flow Growth
15.80%18.49%42.02%21.93%14.37%14.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.19%36.07%36.40%35.52%35.51%36.27%
Operating Margin
15.54%15.20%15.83%14.57%13.15%15.14%
Pretax Margin
5.95%6.97%14.17%12.87%11.39%-296.37%
Profit Margin
2.09%2.69%7.11%6.38%5.77%-257.19%
FCF Margin
24.43%25.97%26.27%21.29%21.43%23.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
148.15157.6273.6869.7776.04-
Forward PE
22.3030.2049.3730.19--
P/FCF Ratio
12.6216.3319.9220.9020.4937.54
PS Ratio
3.084.245.234.454.398.68