Topicus.com Inc. (TSXV:TOI)
Canada flag Canada · Delayed Price · Currency is CAD
102.00
+0.60 (0.59%)
Jul 31, 2026, 4:00 PM EST

Topicus.com Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6321,5521,2951,125916.68742.54
Revenue Growth
21.47%19.88%15.10%22.72%23.45%50.32%
Gross Profit
590.58559.91471.35399.63325.55269.36
Operating Income
253.14233.59206.28165.19113.48113.9
Net Income
31.1641.7691.9971.7552.93-1,884
Earnings Per Share
0.370.501.110.880.66-30.16
EPS Growth
-74.13%-54.95%26.14%33.33%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Licenses
46.0143.8943.5135.4631.7526.71
Professional Services
387.85371.94326.88297.67239.67196.57
Hardware & Other
41.9839.4124.8218.0510.556.19
Maintenance & Other Recurring
1,1571,097899.66773.8634.71513.08
Revenue (Total)
1,6321,5521,2951,125916.68742.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
331.17326.69206.16179.06136.7775.33
Total Debt
450.14790.89351.84287.83328.88226.91
Net Cash (Debt)
-118.97-464.21-145.68-108.77-192.11-151.58
Net Cash Growth
------
Net Cash Per Share
-0.92-3.58-1.12-0.84-1.48-1.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
421.72412.68347.63246.56203.01176.42
Capital Expenditures
-10.99-10.65-8.28-7.78-7.3-5.39
Free Cash Flow
410.73402.02339.34238.78195.71171.04
Free Cash Flow Growth
7.23%18.47%42.12%22.01%14.42%14.44%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.18%36.07%36.40%35.52%35.51%36.28%
Operating Margin
15.51%15.05%15.93%14.68%12.38%15.34%
Pretax Margin
5.67%6.97%14.17%12.87%11.39%-296.37%
Profit Margin
3.37%4.51%11.54%10.26%9.56%-299.27%
FCF Margin
25.16%25.90%26.21%21.23%21.35%23.03%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Yield
1.89%0.00%0.00%1.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
169.39157.9173.3369.1674.01-
Forward PE
20.8630.2049.3730.19--
P/FCF Ratio
12.8616.3719.9220.8720.1018.83
PS Ratio
3.244.245.224.434.294.34