Topicus.com Inc. (TSXV:TOI)
Canada · Delayed Price · Currency is CAD 102.00
+0.60 (0.59%)
Jul 31, 2026, 4:00 PM EST
Topicus.com Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,632 | 1,552 | 1,295 | 1,125 | 916.68 | 742.54 | |
Revenue Growth | 21.47% | 19.88% | 15.10% | 22.72% | 23.45% | 50.32% |
Cost of Revenue | 1,042 | 992.4 | 823.52 | 725.34 | 591.13 | 473.18 |
Gross Profit | 590.58 | 559.91 | 471.35 | 399.63 | 325.55 | 269.36 |
Selling, General & Admin | 123.31 | 122.03 | 95.48 | 82.73 | 77.13 | 45.79 |
Depreciation & Amortization Expenses | 214.13 | 204.28 | 169.59 | 151.71 | 134.94 | 109.66 |
Total Operating Expenses | 337.43 | 326.31 | 265.07 | 234.44 | 212.07 | 155.46 |
Operating Income | 253.14 | 233.59 | 206.28 | 165.19 | 113.48 | 113.9 |
Total Non-Operating Income (Expense) | 23.64 | -321.41 | -31.19 | -20.43 | -9.07 | -2,315 |
Pretax Income | 92.62 | 108.23 | 183.47 | 144.77 | 104.42 | -2,201 |
Provision for Income Taxes | 37.63 | 38.17 | 34 | 29.34 | 16.81 | 21.6 |
Net Income | 54.99 | 70.06 | 149.47 | 115.43 | 87.61 | -2,222 |
Minority Interest in Earnings | 23.84 | 28.3 | 57.48 | 43.67 | 34.68 | -338.19 |
Net Income to Common | 31.16 | 41.76 | 91.99 | 71.75 | 52.93 | -1,884 |
Net Income Growth | -73.75% | -54.61% | 28.21% | 35.57% | - | - |
Shares Outstanding (Basic) | 83 | 83 | 83 | 82 | 80 | 63 |
Shares Outstanding (Diluted) | 130 | 130 | 130 | 130 | 130 | 130 |
Shares Change | - | - | - | - | 0.12% | 9.75% |
EPS (Basic) | 0.37 | 0.50 | 1.11 | 0.88 | 0.66 | -30.16 |
EPS (Diluted) | 0.37 | 0.50 | 1.11 | 0.88 | 0.66 | -30.16 |
EPS Growth | -74.13% | -54.95% | 26.14% | 33.33% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 410.73 | 402.02 | 339.34 | 238.78 | 195.71 | 171.04 |
Free Cash Flow Growth | 7.23% | 18.47% | 42.12% | 22.01% | 14.42% | 14.44% |
Free Cash Flow Per Share | 3.16 | 3.10 | 2.61 | 1.84 | 1.51 | 1.32 |
Gross Margin | 36.18% | 36.07% | 36.40% | 35.52% | 35.51% | 36.28% |
Operating Margin | 15.51% | 15.05% | 15.93% | 14.68% | 12.38% | 15.34% |
Profit Margin | 3.37% | 4.51% | 11.54% | 10.26% | 9.56% | -299.27% |
FCF Margin | 25.16% | 25.90% | 26.21% | 21.23% | 21.35% | 23.03% |
EBITDA | 467.27 | 437.87 | 375.87 | 316.9 | 248.43 | 223.57 |
EBITDA Margin | 28.62% | 28.21% | 29.03% | 28.17% | 27.10% | 30.11% |
EBIT | 253.14 | 233.59 | 206.28 | 165.19 | 113.48 | 113.9 |
EBIT Margin | 15.51% | 15.05% | 15.93% | 14.68% | 12.38% | 15.34% |
Effective Tax Rate | 40.62% | 35.27% | 18.53% | 20.27% | 16.10% | -0.98% |