Honey Badger Silver Inc. (TSXV:TUF)

Honey Badger Silver Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	4.43	2.48	0.15	0.25	0.54	2.14
Short-Term Investments	0.93	1.04	0.03	0.05	0.03	0.11
Cash & Short-Term Investments	5.37	3.52	0.18	0.3	0.58	2.26
Cash Growth	1101.97%	1805.20%	-39.27%	-47.27%	-74.44%	242.36%
Other Receivables	0.44	0.11	0.07	0.03	0.03	0.15
Receivables	0.44	0.11	0.07	0.03	0.03	0.15
Prepaid Expenses	0.33	0.07	0.09	0.01	0.03	0.03
Other Current Assets	0.95	-	0.3	-	-	-
Total Current Assets	7.1	3.69	0.65	0.34	0.64	2.44
Property, Plant & Equipment	0.37	0.07	-	-	-	-
Total Assets	13.18	3.76	0.65	0.34	0.64	2.44

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	3.32	0.31	0.15	0.17	0.21	0.32
Accrued Expenses	-	0.04	0.18	0.38	0.1	0.03
Current Portion of Leases	0.04	0.06	-	-	-	-
Current Unearned Revenue	0.58	0.62	0.06	0	-	0.03
Other Current Liabilities	0.04	0.05	0.06	-	-	0.3
Total Current Liabilities	3.98	1.08	0.45	0.55	0.31	0.68
Long-Term Leases	0.27	0.01	-	-	-	-
Total Liabilities	7.63	1.09	0.45	0.55	0.31	0.68

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	38.3	24.09	19.75	17.88	17.06	17.06
Additional Paid-In Capital	7.11	5.33	4.78	4.53	4.42	3.98
Retained Earnings	-50.01	-28.61	-25.97	-23.85	-22.01	-20.37
Comprehensive Income & Other	10.15	1.86	1.64	1.22	0.86	1.09
Shareholders' Equity	5.55	2.67	0.2	-0.21	0.33	1.76
Total Liabilities & Equity	13.18	3.76	0.65	0.34	0.64	2.44

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0.31	0.06	-	-	-	-
Net Cash (Debt)	5.06	3.46	0.18	0.3	0.58	2.26
Net Cash Growth	1032.70%	1772.00%	-39.27%	-47.27%	-74.44%	242.36%
Net Cash Per Share	0.04	0.04	0.00	0.01	0.02	0.08
Filing Date Shares Outstanding	199.18	155.96	75.85	61.87	37.66	31.17
Total Common Shares Outstanding	199.18	117.11	73.21	39.48	31.17	31.17
Working Capital	3.12	2.61	0.2	-0.21	0.33	1.76
Book Value Per Share	0.03	0.02	0.00	-0.01	0.01	0.06
Tangible Book Value	5.55	2.67	0.2	-0.21	0.33	1.76
Tangible Book Value Per Share	0.03	0.02	0.00	-0.01	0.01	0.06

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 1, 2026

Data Sources Report a data error