Vitreous Glass Inc. (TSXV:VCI)
7.00
+0.02 (0.29%)
Sep 2, 2026, 9:53 AM EST
Vitreous Glass Balance Sheet
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 1.85 | 2.89 | 1.88 | 2.26 | 1.74 | 2.45 |
Cash & Short-Term Investments | 1.85 | 2.89 | 1.88 | 2.26 | 1.74 | 2.45 |
Cash Growth | -25.41% | 53.24% | -16.80% | 29.87% | -28.90% | 61.02% |
Accounts Receivable | 1.56 | 0.92 | 0.49 | 0.35 | 0.47 | 0.45 |
Other Receivables | - | - | - | - | 0.09 | - |
Receivables | 1.56 | 0.92 | 0.49 | 0.35 | 0.56 | 0.45 |
Inventory | 0.79 | 0.73 | 0.67 | 0.7 | 1.02 | 0.52 |
Prepaid Expenses | 0.1 | 0.05 | 0.04 | 0.04 | 0.06 | 0.04 |
Total Current Assets | 4.29 | 4.59 | 3.09 | 3.36 | 3.38 | 3.46 |
Property, Plant & Equipment | 2.98 | 2.08 | 2.03 | 2.05 | 2.11 | 1.68 |
Total Assets | 7.28 | 6.66 | 5.12 | 5.41 | 5.49 | 5.15 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 1.26 | 0.84 | 0.32 | 0.33 | 0.42 | 0.27 |
Accrued Expenses | - | 0.42 | 0.34 | 0.41 | 0.4 | 0.45 |
Current Portion of Leases | - | - | 0.02 | 0.02 | 0.02 | 0.02 |
Current Income Taxes Payable | 0.02 | 0.03 | 0.03 | 0.1 | - | - |
Total Current Liabilities | 1.37 | 1.29 | 0.71 | 0.86 | 0.84 | 0.73 |
Long-Term Leases | - | - | 0.04 | 0.06 | 0.08 | 0.1 |
Long-Term Deferred Tax Liabilities | 0.15 | 0.16 | 0.26 | 0.25 | 0.27 | 0.15 |
Other Long-Term Liabilities | 0.23 | 0.21 | 0.09 | 0.09 | 0.05 | - |
Total Liabilities | 2.02 | 1.67 | 1.1 | 1.26 | 1.24 | 0.99 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 2.99 | 2.93 | 2.93 | 2.92 | 2.9 | 2.9 |
Additional Paid-In Capital | 0.12 | 0.16 | 0.11 | 0.12 | 0.13 | 0.13 |
Retained Earnings | 2.15 | 1.91 | 0.98 | 1.12 | 1.22 | 1.12 |
Shareholders' Equity | 5.26 | 5 | 4.02 | 4.15 | 4.26 | 4.16 |
Total Liabilities & Equity | 7.28 | 6.66 | 5.12 | 5.41 | 5.49 | 5.15 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 0.36 | - | 0.06 | 0.08 | 0.1 | 0.12 |
Net Cash (Debt) | 1.49 | 2.89 | 1.83 | 2.18 | 1.64 | 2.33 |
Net Cash Growth | -39.99% | 58.23% | -16.47% | 32.88% | -29.57% | 68.31% |
Net Cash Per Share | 0.23 | 0.46 | 0.29 | 0.34 | 0.25 | 0.36 |
Filing Date Shares Outstanding | 6.36 | 6.34 | 6.34 | 6.31 | 6.28 | 6.28 |
Total Common Shares Outstanding | 6.36 | 6.34 | 6.34 | 6.31 | 6.28 | 6.28 |
Working Capital | 2.92 | 3.3 | 2.38 | 2.5 | 2.54 | 2.73 |
Book Value Per Share | 0.83 | 0.79 | 0.63 | 0.66 | 0.68 | 0.66 |
Tangible Book Value | 5.26 | 5 | 4.02 | 4.15 | 4.26 | 4.16 |
Tangible Book Value Per Share | 0.83 | 0.79 | 0.63 | 0.66 | 0.68 | 0.66 |
Land | - | 0.6 | 0.42 | 0.42 | 0.44 | 0.42 |
Buildings | - | 0.96 | 0.92 | 0.82 | 0.75 | 0.75 |
Machinery | - | 8.29 | 8.28 | 8.24 | 8.2 | 7.64 |
Leasehold Improvements | - | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |