Vitreous Glass Inc. (TSXV: VCI)
Canada
· Delayed Price · Currency is CAD 5.15
-0.03 (-0.58%)
Nov 20, 2024, 1:38 PM EST
Vitreous Glass Cash Flow Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Net Income | 2.39 | 2.54 | 2.17 | 3.37 | 2.32 | 1.77 | Upgrade
|
| Depreciation & Amortization | 0.14 | 0.15 | 0.15 | 0.12 | 0.22 | 0.41 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0.01 | -0.01 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.03 | 0.03 | 0.05 | - | 0.03 | 0.05 | Upgrade
|
| Other Operating Activities | -0.02 | -0.01 | 0.12 | -0 | -0.02 | -0.12 | Upgrade
|
| Change in Accounts Receivable | -0.02 | 0.12 | -0.02 | 0.89 | 0.01 | -0.2 | Upgrade
|
| Change in Inventory | 0.03 | 0.32 | -0.5 | 0.38 | 0.02 | -0.25 | Upgrade
|
| Change in Accounts Payable | -0.03 | -0.09 | 0.11 | -0.25 | 0.07 | 0.06 | Upgrade
|
| Change in Income Taxes | -0 | 0.19 | -0.09 | - | -0.02 | 0.01 | Upgrade
|
| Change in Other Net Operating Assets | -0 | 0.01 | -0.01 | -0 | -0.01 | 0 | Upgrade
|
| Operating Cash Flow | 2.52 | 3.27 | 1.97 | 4.52 | 2.62 | 1.74 | Upgrade
|
| Operating Cash Flow Growth | -17.24% | 66.21% | -56.42% | 72.55% | 50.17% | -25.94% | Upgrade
|
| Capital Expenditures | -0.19 | -0.09 | -0.58 | -0.11 | -0.07 | -0.14 | Upgrade
|
| Investing Cash Flow | -0.19 | -0.09 | -0.58 | -0.11 | -0.07 | -0.14 | Upgrade
|
| Long-Term Debt Repaid | - | -0.02 | -0.02 | -0.02 | -0.02 | - | Upgrade
|
| Net Debt Issued (Repaid) | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | - | Upgrade
|
| Other Financing Activities | - | - | - | - | -0 | - | Upgrade
|
| Financing Cash Flow | -2.3 | -2.66 | -2.1 | -3.48 | -1.91 | -2.39 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0.01 | - | Upgrade
|
| Net Cash Flow | 0.03 | 0.52 | -0.71 | 0.93 | 0.65 | -0.78 | Upgrade
|
| Free Cash Flow | 2.33 | 3.19 | 1.39 | 4.41 | 2.55 | 1.6 | Upgrade
|
| Free Cash Flow Growth | -22.26% | 129.40% | -68.51% | 72.85% | 59.08% | -31.37% | Upgrade
|
| Free Cash Flow Margin | 24.25% | 31.26% | 14.43% | 36.39% | 27.25% | 18.86% | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 0.49 | 0.21 | 0.68 | 0.40 | 0.25 | Upgrade
|
| Cash Income Tax Paid | 0.68 | 0.68 | 0.64 | 1.01 | 0.81 | 0.75 | Upgrade
|
| Levered Free Cash Flow | 1.88 | 2.71 | 0.88 | 3.77 | 2.18 | 1.51 | Upgrade
|
| Unlevered Free Cash Flow | 1.88 | 2.71 | 0.88 | 3.77 | 2.18 | 1.51 | Upgrade
|
| Change in Net Working Capital | 0.03 | -0.56 | 0.52 | -1.02 | -0.08 | 0.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.