Volcanic Gold Mines Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1.17	0.84	5.6	8.22	11.72
Cash & Short-Term Investments	1.17	0.84	5.6	8.22	11.72
Cash Growth	39.24%	-85.03%	-31.96%	-29.82%	7101.41%
Accounts Receivable	0.28	0.12	0.02	0.01	0.02
Other Current Assets	0.05	0.01	0.03	0.05	0.04
Total Current Assets	1.5	0.98	5.64	8.29	11.78
Net Property, Plant & Equipment	0.08	0.14	0.14	0.17	0
Other Long-Term Assets	0.16	0.16	0.16	0.16	0.16
Total Assets	1.75	1.28	5.94	8.62	11.94
Accounts Payable	0.18	0.22	0.27	0.25	0.22
Current Portion of Leases	0.02	0.01	-	-	-
Total Current Liabilities	0.2	0.24	0.27	0.25	0.22
Long-Term Leases	0.07	0.08	-	-	-
Total Long-Term Liabilities	0.07	0.08	-	-	-
Total Liabilities	0.26	0.32	0.27	0.25	0.22
Common Stock	28.18	26.58	26.58	25.14	24.69
Accumulated Other Comprehensive Income	1.75	2.17	1.96	3.55	3.11
Retained Earnings	-28.27	-27.6	-22.68	-20.15	-15.91
Total Common Shareholders' Equity	1.66	1.14	5.86	8.54	11.9
Minority Interest	-0.18	-0.18	-0.18	-0.18	-0.18
Shareholders' Equity	1.48	0.96	5.68	8.37	11.72
Total Liabilities & Equity	1.75	1.28	5.94	8.62	11.94
Total Debt	0.08	0.1	0	0	0
Net Cash (Debt)	1.09	0.74	5.6	8.22	11.72
Net Cash Growth	46.20%	-86.74%	-31.96%	-29.82%	7101.41%
Net Cash Per Share	0.02	0.02	0.12	0.18	0.58
Book Value	1.66	1.14	5.86	8.54	11.9
Book Value Per Share	0.03	0.03	0.13	0.19	0.59
Tangible Book Value	1.66	1.14	5.86	8.54	11.9
Tangible Book Value Per Share	0.03	0.03	0.13	0.19	0.59