Vior Gold Corporation Inc. (TSXV:VIO)

Vior Gold Corporation Income Statement

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	0.03	0.07	0.08	0.07	0	0.02
Revenue Growth (YoY)	-66.95%	-19.81%	14.39%	5091.98%	-92.10%	-93.42%
Gross Profit	0.03	0.07	0.08	0.07	0	0.02
Selling, General & Admin	3.07	2.52	1.25	0.96	0.99	0.77
Depreciation & Amortization Expenses	0.06	0.05	0.05	0.05	0.05	-
Exploration Expenses	0.05	0.04	0	0	0.01	0
Other Operating Expenses	0.03	0.03	0.11	0.56	0.03	0.07
Total Operating Expenses	3.22	2.64	1.41	1.57	1.08	0.84
Operating Income	-3.18	-2.57	-1.33	-1.5	-1.08	-0.82
Pretax Income	-3.18	-2.57	-1.33	-1.5	-1.08	-0.82
Provision for Income Taxes	-2.96	-2.9	-0.6	-0.27	-0.5	-
Net Income	-0.22	0.32	-0.57	-1.15	-2.4	-0.82
Net Income to Common	-0.22	0.32	-0.57	-1.15	-2.4	-0.82
Shares Outstanding (Basic)	346	300	130	94	79	61
Shares Outstanding (Diluted)	353	307	130	94	79	73
Shares Change (YoY)	116.20%	135.90%	38.58%	19.35%	7.20%	54.76%
EPS (Basic)	0.01	0.01	-0.00	-0.01	-0.03	0.01
EPS (Diluted)	0.01	0.01	-0.00	-0.01	-0.03	0.01
Free Cash Flow	-1.95	-2.66	0.15	-0.69	-0.82	-0.15
Free Cash Flow Per Share	-0.01	-0.01	0.00	-0.01	-0.01	-0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-9207.76%	-3834.93%	-1587.88%	-2045.90%	-76529.52%	-4598.45%
Profit Margin	-649.27%	481.09%	-869.97%	-1681.01%	-41154.44%	-4598.45%
FCF Margin	-5636.87%	-3961.84%	182.02%	-942.33%	-58125.69%	-850.69%
EBITDA	-3.12	-2.53	-1.28	-1.45	-1.03	-0.82
EBITDA Margin	-9029.74%	-3763.41%	-1530.54%	-1980.30%	-73123.70%	-4598.45%
EBIT	-3.18	-2.57	-1.33	-1.5	-1.08	-0.82
EBIT Margin	-9207.76%	-3834.93%	-1587.88%	-2045.90%	-76529.52%	-4598.45%
Effective Tax Rate	92.95%	112.55%	45.21%	17.84%	46.22%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.