Vior Gold Corporation Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	-	0.07	0.08	0.07	0	0.02
Revenue Growth (YoY)	-	-19.81%	14.39%	5091.98%	-92.10%	-93.42%
Gross Profit	-	0.07	0.08	0.07	0	0.02
Selling, General & Admin	3.35	2.52	1.25	0.96	0.99	0.77
Depreciation & Amortization Expenses	0.07	0.05	0.05	0.05	0.05	-
Exploration Expenses	0.07	0.04	0	0	0.01	0
Other Operating Expenses	0.03	0.03	0.11	0.56	0.03	0.07
Total Operating Expenses	3.52	2.64	1.41	1.57	1.08	0.84
Operating Income	-3.51	-2.57	-1.33	-1.5	-1.08	-0.82
Interest Income	0.33	1.12	-	-	-	-
Interest Expense	-0.02	-0.01	-	-	-	-
Other Non-Operating Income (Expense)	0.14	0.64	-	-	-	-
Total Non-Operating Income (Expense)	0.44	1.76	-	-	-	-
Pretax Income	-3.07	-0.81	-1.33	-1.5	-1.08	-0.82
Provision for Income Taxes	-2.75	-2.9	-0.6	-0.27	-0.5	-
Net Income	-0.52	2.08	-0.57	-1.15	-2.4	-0.82
Net Income to Common	-0.52	2.08	-0.57	-1.15	-2.4	-0.82
Shares Outstanding (Basic)	389	300	130	94	79	61
Shares Outstanding (Diluted)	397	307	130	94	79	73
Shares Change (YoY)	100.05%	135.90%	38.58%	19.35%	7.20%	54.76%
EPS (Basic)	0.01	0.01	-0.00	-0.01	-0.03	0.01
EPS (Diluted)	0.01	0.01	-0.00	-0.01	-0.03	0.01
EPS Growth	150.00%	-	-	-	-	-
Shares Outstanding	415.61	415.61	233.44	101.46	82.97	72.94
Free Cash Flow	-2.12	-2.66	0.15	-0.69	-0.82	-0.15
Free Cash Flow Per Share	-0.01	-0.01	0.00	-0.01	-0.01	-0.00
Gross Margin	-	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-	-3834.93%	-1587.88%	-2045.90%	-76529.50%	-4598.45%
Profit Margin	-	3104.20%	-869.98%	-1681.01%	-41154.40%	-4598.45%
FCF Margin	-	-3961.84%	182.02%	-942.33%	-58125.70%	-850.69%
EBITDA	-3.44	-2.53	-1.28	-1.45	-1.03	-0.82
EBITDA Margin	-	-3763.41%	-1530.54%	-1980.30%	-73123.70%	-4598.45%
EBIT	-3.51	-2.57	-1.33	-1.5	-1.08	-0.82
EBIT Margin	-	-3834.93%	-1587.88%	-2045.90%	-76529.50%	-4598.45%
Effective Tax Rate	89.54%	356.16%	45.21%	17.84%	46.22%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.