Vortex Metals Inc. (TSXV:VMS)

Vortex Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cost of Revenue	-	0.02	0.06	-	0.01	0.03
Gross Profit	-	-0.02	-0.06	-	-0.01	-0.03
Selling, General & Admin	1.14	1.25	1.54	1.22	1.01	0.14
Operating Expenses	8.54	8.86	2.64	1.69	1.96	0.14
Operating Income	-8.54	-8.87	-2.7	-1.69	-1.97	-0.18
Interest Expense	-0.01	-0.01	-	-	-	-
Interest & Investment Income	-	-	-	0.05	0.01	-
Currency Exchange Gain (Loss)	0.01	-0.17	0.15	-0.15	-0.01	-0
Other Non Operating Income (Expenses)	-0.05	-0.06	-0.08	-0.11	-0.14	-0.01
EBT Excluding Unusual Items	-8.59	-9.12	-2.63	-1.9	-2.12	-0.19
Other Unusual Items	0.04	0.04	0.1	-	-1.73	-
Pretax Income	-8.55	-9.08	-2.53	-1.9	-3.85	-0.19
Net Income	-8.55	-9.08	-2.53	-1.9	-3.85	-0.19
Net Income to Common	-8.55	-9.08	-2.53	-1.9	-3.85	-0.19
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	104	97	74	60	43	7
Shares Outstanding (Diluted)	104	97	74	60	43	7
Shares Change	28.67%	31.62%	22.67%	39.77%	537.35%	1.25%
EPS (Basic)	-0.08	-0.09	-0.03	-0.03	-0.09	-0.03
EPS (Diluted)	-0.08	-0.09	-0.03	-0.03	-0.09	-0.03
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	-0.88	-1.66	-2.28	-1.78	-1.88	-0.15
Free Cash Flow Per Share	-0.01	-0.02	-0.03	-0.03	-0.04	-0.02
EBITDA	-1.66	-1.99	-2.7	-	-	-
D&A For EBITDA	6.88	6.88	0	-	-	-
EBIT	-8.54	-8.87	-2.7	-1.69	-1.97	-0.18
Advertising Expenses	-	0.07	0.18	0.14	0.31	-

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 26, 2026

Data Sources Report a data error