Vanity Capital Cash Flow Statement

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '24 Nov 30, 2024	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	Feb '20 Feb 29, 2020	2015 - 2019
Net Income	-0.06	-0.06	-0.07	-0.06	-0.07	-0.08	Upgrade
Depreciation & Amortization	-	-	-	-	-	0.01	Upgrade
Change in Accounts Receivable	0	-0	0	0	-0	0	Upgrade
Change in Accounts Payable	0.01	0.01	0	0	0	-0.01	Upgrade
Operating Cash Flow	-0.05	-0.05	-0.06	-0.06	-0.07	-0.08	Upgrade
Issuance of Common Stock	-	-	-	-	-	0.13	Upgrade
Financing Cash Flow	-	-	-	-	-	0.13	Upgrade
Net Cash Flow	-0.05	-0.05	-0.06	-0.06	-0.07	0.05	Upgrade
Free Cash Flow	-0.05	-0.05	-0.06	-0.06	-0.07	-0.08	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
Levered Free Cash Flow	-0.03	-0.02	-0.03	-0.03	-0.03	-0.04	Upgrade
Unlevered Free Cash Flow	-0.03	-0.02	-0.03	-0.03	-0.03	-0.04	Upgrade
Change in Net Working Capital	-0.01	-0.01	-0	-0	0	0.01	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.