Vanity Capital Ratios and Metrics

Market cap in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	2	1	2	2	1	2
Market Cap Growth	-11.81%	-66.67%	-23.08%	44.44%	-6.90%	20.83%
Enterprise Value	2	0	1	2	1	1
Last Close Price	0.09	0.05	0.15	0.20	0.14	0.14
PB Ratio	4.63	5.48	9.73	9.37	4.98	4.37
P/TBV Ratio	4.63	5.48	9.73	9.37	4.98	4.37
Net Debt / Equity Ratio	-1.01	-1.26	-1.15	-1.08	-1.05	-1.03
Net Debt / EBITDA Ratio	-	-	-	-	-	8.18
Net Debt / FCF Ratio	7.75	1.84	3.74	3.80	4.83	5.47
Quick Ratio	64.10	4.78	7.60	13.41	21.83	31.38
Current Ratio	64.10	4.78	7.60	13.41	21.83	31.38
Return on Equity (ROE)	-20.09%	-51.30%	-29.77%	-26.22%	-20.22%	-17.21%
Return on Assets (ROA)	-10.22%	-23.11%	-14.90%	-12.13%	-9.84%	-8.60%
Return on Capital Employed (ROCE)	-10.30%	-59.40%	-31.10%	-23.70%	-18.20%	-15.50%
Earnings Yield	-2.65%	-12.59%	-3.59%	-3.22%	-4.51%	-4.31%
FCF Yield	-	-12.44%	-3.16%	-3.03%	-4.35%	-4.32%
Buyback Yield / Dilution	-48.61%	-	-	-	-	-0.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.