Val-d'Or Mining Corporation (TSXV:VZZ)

Val-d'Or Mining Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.79	0.56	0.18	1.21	0.81
Short-Term Investments	0.02	0.02	0.04	0.65	0.65
Cash & Short-Term Investments	0.81	0.58	0.22	1.86	1.46
Cash Growth	39.12%	166.38%	-88.24%	27.26%	111.57%
Accounts Receivable	-	-	0.49	0.27	0.03
Other Receivables	-	-	0.13	-	-
Total Trade Receivables	-	-	0.62	0.27	0.03
Other Current Assets	0.25	0.15	0.06	0.43	0.1
Total Current Assets	1.05	0.73	0.9	2.56	1.58
Net Property, Plant & Equipment	0.72	0.75	0.77	-	0
Other Intangible Assets	-	-	-	-	0.52
Long-Term Investments	6	3.75	3	2.7	1.2
Total Assets	7.78	5.23	4.67	5.26	3.3
Accounts Payable	0.11	0.31	0.36	0.14	0.11
Short-Term Debt	-	-	-	0.06	-
Current Portion of Long-Term Debt	-	0.41	-	-	-
Current Portion of Leases	-	-	-	-	0
Unearned Revenue	0.22	0.22	-	-	-
Other Current Liabilities	-	-	-	-	0.09
Total Current Liabilities	0.32	0.94	0.36	0.2	0.21
Long-Term Debt	-	-	-	-	0.06
Total Long-Term Liabilities	-	-	-	-	0.06
Total Liabilities	0.32	0.94	0.36	0.2	0.27
Common Stock	10.06	9.06	9.06	8.63	7.05
Additional Paid-in Capital	2.56	2.15	1.97	2.08	1.88
Retained Earnings	-5.17	-6.92	-6.72	-5.64	-5.9
Shareholders' Equity	7.46	4.29	4.3	5.06	3.03
Total Liabilities & Equity	7.78	5.23	4.67	5.26	3.3
Total Debt	0	0.41	0	0.06	0.06
Net Cash (Debt)	0.81	0.17	0.22	1.8	1.4
Net Cash Growth	363.74%	-20.09%	-87.85%	28.49%	116.04%
Net Cash Per Share	0.01	0.00	0.00	0.02	0.02
Book Value	7.46	4.29	4.3	5.06	3.03
Book Value Per Share	0.08	0.05	0.05	0.06	0.04
Tangible Book Value	7.46	4.29	4.3	5.06	2.51
Tangible Book Value Per Share	0.08	0.05	0.05	0.06	0.04

Updated Apr 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.