Western Exploration Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	5.7	0.46	0.99	0.52	1.27	5.5
Cash & Short-Term Investments	5.7	0.46	0.99	0.52	1.27	5.5
Cash Growth	1125.27%	-53.49%	90.61%	-58.96%	-76.95%	415.98%
Accounts Receivable	0.02	0.02	-	-	-	-
Other Receivables	-	-	-	0	0	0
Total Trade Receivables	0.02	0.02	-	0	0	0
Other Current Assets	0.08	0.08	0.1	0.2	0.12	0.03
Total Current Assets	5.8	0.56	1.09	0.72	1.39	5.53
Net Property, Plant & Equipment	0.08	0.09	0.09	0.09	0.1	0.11
Other Long-Term Assets	8.48	8.48	8.48	8.48	8.48	8.5
Total Assets	14.36	9.13	9.66	9.3	9.98	14.13
Accounts Payable	0.21	0.15	0.13	0.25	0.11	1.27
Other Current Liabilities	-	0.06	-	-	0.01	0.45
Total Current Liabilities	0.21	0.22	0.13	0.25	0.12	1.71
Other Long-Term Liabilities	0.71	0.71	1.04	1.08	0.94	0.78
Total Long-Term Liabilities	0.71	0.71	1.04	1.08	0.94	0.78
Total Liabilities	0.93	0.93	1.16	1.33	1.07	2.5
Common Stock	60.15	55.15	52.7	49.29	46.9	45.76
Additional Paid-in Capital	23.63	22.55	21.6	18.63	17.42	15.78
Accumulated Other Comprehensive Income	-0.3	-0.2	-0.19	-0.05	-0.06	0.05
Retained Earnings	-70.05	-69.29	-65.61	-59.9	-55.35	-49.97
Shareholders' Equity	13.44	8.21	8.5	7.97	8.91	11.63
Total Liabilities & Equity	14.36	9.13	9.66	9.3	9.98	14.13
Net Cash (Debt)	5.7	0.46	0.99	0.52	1.27	5.5
Net Cash Growth	1137.05%	-53.49%	90.61%	-58.96%	-76.95%	415.98%
Net Cash Per Share	0.11	0.01	0.02	0.02	0.04	0.19
Book Value	13.44	8.21	8.5	7.97	8.91	11.63
Book Value Per Share	0.25	0.17	0.20	0.24	0.29	0.39
Tangible Book Value	13.44	8.21	8.5	7.97	8.91	11.63
Tangible Book Value Per Share	0.25	0.17	0.20	0.24	0.29	0.39