Westhaven Gold Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3.37	1.5	2.7	1.22	3.81	3.82
Short-Term Investments	-	-	-	-	4	-
Cash & Short-Term Investments	3.37	1.5	2.7	1.22	7.81	3.82
Cash Growth	270.71%	-44.58%	120.62%	-84.34%	104.49%	2804.63%
Other Receivables	1.03	0.39	0.08	0.54	2.37	2.13
Total Trade Receivables	1.03	0.39	0.08	0.54	2.37	2.13
Other Current Assets	0.15	0.22	0.03	0.02	-	0
Total Current Assets	4.56	2.11	2.81	1.78	10.18	5.95
Net Property, Plant & Equipment	0.72	0.47	0.34	0.44	0.37	0.14
Other Long-Term Assets	44.21	43.25	36.99	30.73	24.04	24.47
Total Assets	49.48	45.83	40.14	32.95	34.59	30.56
Accounts Payable	1.77	0.61	0.43	0.33	0.52	0.19
Current Portion of Long-Term Debt	0.03	0.03	0.03	0.03	0.03	0
Current Portion of Leases	0.12	0.07	0.04	0.12	0.07	0.04
Other Current Liabilities	-	-	0.54	-	0.49	-
Total Current Liabilities	1.91	0.71	1.04	0.48	1.1	0.23
Long-Term Debt	0	0.01	0.03	0.06	0.09	0.01
Long-Term Leases	0.13	0.13	-	0.05	0.11	-
Other Long-Term Liabilities	2.81	2.81	1.92	0.77	-	0.6
Total Long-Term Liabilities	2.95	2.95	1.95	0.88	0.2	0.61
Total Liabilities	4.86	3.66	3	1.36	1.31	0.85
Common Stock	55.4	52.23	45.34	38.45	38.18	33.29
Additional Paid-in Capital	5.59	5.34	5.25	4.86	6.62	6.69
Retained Earnings	-16.37	-15.4	-13.44	-11.73	-11.52	-10.27
Shareholders' Equity	44.62	42.17	37.14	31.58	33.28	29.71
Total Liabilities & Equity	49.48	45.83	40.14	32.95	34.59	30.56
Total Debt	0.28	0.24	0.1	0.26	0.3	0.05
Net Cash (Debt)	3.09	1.26	2.6	0.96	7.51	3.77
Net Cash Growth	145.53%	-51.52%	170.56%	-87.21%	99.51%	-
Net Cash Per Share	0.01	0.01	0.02	0.01	0.06	0.03
Book Value	44.62	42.17	37.14	31.58	33.28	29.71
Book Value Per Share	0.19	0.19	0.25	0.24	0.25	0.24
Tangible Book Value	44.62	42.17	37.14	31.58	33.28	29.71
Tangible Book Value Per Share	0.19	0.19	0.25	0.24	0.25	0.24