WildBrain Ltd. (TSXV:WILD)
Canada
· Delayed Price · Currency is CAD 2.050
+0.040 (1.99%)
May 29, 2025, 4:00 PM EDT
WildBrain Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 515.04 | 461.82 | 532.87 | 507.22 | 452.53 | 425.63 | Upgrade
|
| Revenue Growth (YoY) | 19.91% | -13.33% | 5.06% | 12.08% | 6.32% | -3.22% | Upgrade
|
| Cost of Revenue | 316.98 | 227.41 | 291.28 | 297.11 | 271.37 | 252.77 | Upgrade
|
| Gross Profit | 198.07 | 234.41 | 241.59 | 210.11 | 181.16 | 172.86 | Upgrade
|
| Selling, General & Admin | 109.66 | 102.41 | 111 | 104.13 | 86.92 | 79.89 | Upgrade
|
| Operating Expenses | 143.71 | 139.86 | 153.58 | 145.76 | 126.02 | 121.66 | Upgrade
|
| Operating Income | 54.36 | 94.55 | 88.01 | 64.35 | 55.14 | 51.2 | Upgrade
|
| Interest Expense | -76.1 | -59.66 | -53.98 | -42.61 | -40.91 | -42.63 | Upgrade
|
| Interest & Investment Income | 4.39 | 3.88 | 3.62 | 12.13 | 2.27 | 1.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.43 | -14.67 | -10.72 | -21.75 | 24.98 | -14.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0.34 | 21.8 | 13.72 | -26.21 | 1.7 | Upgrade
|
| EBT Excluding Unusual Items | -43.77 | 24.45 | 48.73 | 25.82 | 15.27 | -2.03 | Upgrade
|
| Merger & Restructuring Charges | -2.54 | -5.46 | -10.7 | - | -2.34 | -10.93 | Upgrade
|
| Impairment of Goodwill | - | - | -33.22 | - | - | -184.54 | Upgrade
|
| Asset Writedown | -111.86 | -113.26 | -14.96 | 0.42 | -0.38 | -3.63 | Upgrade
|
| Legal Settlements | - | - | - | 3.96 | 4.37 | - | Upgrade
|
| Other Unusual Items | -2.04 | -0.94 | - | - | 2.89 | -5.95 | Upgrade
|
| Pretax Income | -160.21 | -95.21 | -10.16 | 30.21 | 19.81 | -207.09 | Upgrade
|
| Income Tax Expense | -19.19 | -14.87 | 7.38 | -1.56 | -3.3 | 1.71 | Upgrade
|
| Earnings From Continuing Operations | -141.03 | -80.34 | -17.54 | 31.76 | 23.11 | -208.79 | Upgrade
|
| Minority Interest in Earnings | -32.56 | -25.63 | -28.01 | -26.12 | -30.19 | -27.18 | Upgrade
|
| Net Income | -180.06 | -105.97 | -45.55 | 5.64 | -7.08 | -235.97 | Upgrade
|
| Net Income to Common | -180.06 | -105.97 | -45.55 | 5.64 | -7.08 | -235.97 | Upgrade
|
| Shares Outstanding (Basic) | 210 | 206 | 177 | 173 | 171 | 157 | Upgrade
|
| Shares Outstanding (Diluted) | 210 | 206 | 177 | 197 | 171 | 157 | Upgrade
|
| Shares Change (YoY) | 5.22% | 16.07% | -10.12% | 15.29% | 9.23% | 16.26% | Upgrade
|
| EPS (Basic) | -0.86 | -0.51 | -0.26 | 0.03 | -0.04 | -1.51 | Upgrade
|
| EPS (Diluted) | -0.86 | -0.51 | -0.26 | -0.00 | -0.04 | -1.51 | Upgrade
|
| Free Cash Flow | 172.16 | 72.95 | 93.71 | 30.11 | 102.9 | 125.16 | Upgrade
|
| Free Cash Flow Per Share | 0.82 | 0.35 | 0.53 | 0.15 | 0.60 | 0.80 | Upgrade
|
| Gross Margin | 38.46% | 50.76% | 45.34% | 41.42% | 40.03% | 40.61% | Upgrade
|
| Operating Margin | 10.55% | 20.47% | 16.52% | 12.69% | 12.18% | 12.03% | Upgrade
|
| Profit Margin | -34.96% | -22.95% | -8.55% | 1.11% | -1.56% | -55.44% | Upgrade
|
| Free Cash Flow Margin | 33.43% | 15.80% | 17.59% | 5.93% | 22.74% | 29.41% | Upgrade
|
| EBITDA | 64.54 | 108.51 | 103 | 79.76 | 68.71 | 64.95 | Upgrade
|
| EBITDA Margin | 12.53% | 23.50% | 19.33% | 15.72% | 15.18% | 15.26% | Upgrade
|
| D&A For EBITDA | 10.18 | 13.95 | 15 | 15.42 | 13.57 | 13.75 | Upgrade
|
| EBIT | 54.36 | 94.55 | 88.01 | 64.35 | 55.14 | 51.2 | Upgrade
|
| EBIT Margin | 10.55% | 20.47% | 16.52% | 12.69% | 12.18% | 12.03% | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.