WildBrain Ltd. (TSXV:WILD)
Canada · Delayed Price · Currency is CAD 1.310
-0.060 (-4.38%)
At close: Jun 1, 2026
WildBrain Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 424.59 | 523.36 | 461.82 | 532.87 | 507.22 | 452.53 | |
Revenue Growth (YoY) | 11.92% | 13.33% | -13.33% | 5.06% | 12.08% | 6.32% |
Cost of Revenue | 62.06 | 280.21 | 240.71 | 291.34 | 285.66 | 257.65 |
Gross Profit | 362.53 | 243.16 | 221.11 | 241.53 | 221.56 | 194.89 |
Selling, General & Admin | 113.12 | 116.31 | 106.16 | 119.33 | 111.54 | 85.61 |
Depreciation & Amortization Expenses | 17.95 | 27.65 | 33.7 | 34.26 | 34.22 | 34.02 |
Other Operating Expenses | 49.39 | 80.55 | 106.35 | 58.83 | 7.07 | 16.44 |
Operating Income | 182.07 | 18.64 | -25.1 | 29.12 | 68.73 | 58.81 |
Total Non-Operating Income (Expense) | -66.44 | -73.31 | -70.11 | -39.28 | -38.52 | -43.37 |
Pretax Income | 115.64 | -54.66 | -95.21 | -10.16 | 30.21 | 15.44 |
Provision for Income Taxes | -2.72 | -0.78 | -14.87 | 7.38 | -1.56 | -3.3 |
Net Income | 389.97 | -89.81 | -105.97 | -45.55 | 5.64 | -7.08 |
Minority Interest in Earnings | 31.55 | - | - | - | - | - |
Net Income to Common | 389.97 | -89.81 | -105.97 | -45.55 | 5.64 | -7.08 |
Shares Outstanding (Basic) | 213 | 212 | 206 | 177 | 173 | 171 |
Shares Outstanding (Diluted) | 213 | 212 | 206 | 177 | 197 | 171 |
Shares Change (YoY) | 1.53% | 2.90% | 16.07% | -10.12% | 15.29% | 9.23% |
EPS (Basic) | 1.83 | -0.42 | -0.51 | -0.26 | 0.03 | -0.04 |
EPS (Diluted) | 1.82 | -0.42 | -0.51 | -0.26 | -0.01 | -0.04 |
Shares Outstanding | 213.81 | 206.12 | 206.12 | 199.99 | 173.11 | 171.86 |
Free Cash Flow | 83.02 | 151.12 | 72.95 | 93.71 | 30.11 | 102.9 |
Free Cash Flow Growth | -45.06% | 107.16% | -22.16% | 211.28% | -70.74% | -17.79% |
Free Cash Flow Per Share | 0.39 | 0.71 | 0.35 | 0.53 | 0.15 | 0.60 |
Gross Margin | 85.38% | 46.46% | 47.88% | 45.33% | 43.68% | 43.07% |
Operating Margin | 42.88% | 3.56% | -5.44% | 5.46% | 13.55% | 12.99% |
Profit Margin | 6.15% | -10.30% | -17.40% | -3.29% | 6.26% | 4.14% |
FCF Margin | 19.55% | 28.88% | 15.80% | 17.59% | 5.94% | 22.74% |
EBITDA | 201.01 | 46.29 | 8.6 | 63.37 | 102.95 | 92.83 |
EBITDA Margin | 47.34% | 8.84% | 1.86% | 11.89% | 20.30% | 20.51% |
EBIT | 182.07 | 18.64 | -25.1 | 29.12 | 68.73 | 58.81 |
EBIT Margin | 42.88% | 3.56% | -5.44% | 5.46% | 13.55% | 12.99% |
Effective Tax Rate | -2.35% | 1.43% | 15.62% | -72.66% | -5.15% | -21.36% |