Grey Wolf Animal Health Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	46	38	23	24	4	-
Market Cap Growth	67.00%	65.28%	-5.13%	536.98%	-	-
Enterprise Value	67	40	25	47	2	-
Last Close Price	1.35	1.11	0.74	0.78	1.58	-
PE Ratio	64.41	53.86	37.67	9.52	-	-
PS Ratio	1.49	1.42	0.90	1.07	0.29	-
PB Ratio	1.56	1.32	0.92	1.00	0.93	-
P/TBV Ratio	-	-	13.71	-	-	-
P/FCF Ratio	19.63	31.30	10.68	-	1.79	-
P/OCF Ratio	15.81	21.73	9.44	-	1.78	-
EV/Sales Ratio	2.15	1.50	0.99	2.06	0.14	-
EV/EBITDA Ratio	13.49	11.60	8.65	42.94	1.59	-
EV/EBIT Ratio	24.03	19.78	15.21	-	13.40	-
EV/FCF Ratio	28.36	33.09	11.74	-	0.85	-
Debt / Equity Ratio	0.90	0.96	0.40	0.46	5.90	0.62
Debt / EBITDA Ratio	5.39	7.76	3.19	8.65	19.15	3.29
Debt / FCF Ratio	11.34	22.76	4.62	-	11.32	2.94
Asset Turnover	0.60	0.50	0.63	0.60	0.60	-
Inventory Turnover	2.79	2.59	3.00	3.34	2.74	-
Quick Ratio	1.53	1.40	1.75	1.77	0.28	1.60
Current Ratio	2.56	2.35	2.65	2.58	0.43	2.37
Return on Equity (ROE)	2.81%	2.61%	2.47%	17.96%	-28.09%	-
Return on Assets (ROA)	3.35%	2.37%	2.57%	-0.47%	0.39%	-
Return on Capital (ROIC)	3.79%	2.77%	2.95%	-0.56%	0.51%	-
Return on Capital Employed (ROCE)	4.70%	3.40%	4.60%	-	0.80%	-
Earnings Yield	1.69%	1.86%	2.66%	10.51%	-25.50%	-
FCF Yield	5.09%	3.19%	9.36%	-3.16%	55.89%	-
Buyback Yield / Dilution	-5.94%	-0.85%	-85.72%	-19.91%	-2.68%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.