Grey Wolf Animal Health Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 30, 2021	Dec '20 Dec 30, 2020
Market Capitalization	39	23	24	4	-
Market Cap Growth	13.33%	-5.13%	536.98%	-	-
Enterprise Value	41	25	47	3	-
Last Close Price	1.15	0.74	0.78	1.58	-
PE Ratio	38.79	37.67	9.52	-	-
PS Ratio	1.36	0.90	1.07	0.29	-
PB Ratio	1.35	0.92	1.00	0.93	-
P/TBV Ratio	7.21	13.71	-	-	-
P/FCF Ratio	145.00	10.68	-	1.79	-
P/OCF Ratio	27.94	9.44	-	1.78	-
EV/Sales Ratio	1.58	0.99	2.06	0.26	-
EV/EBITDA Ratio	12.02	8.65	42.94	3.01	-
EV/EBIT Ratio	20.20	15.21	-	25.48	-
EV/FCF Ratio	153.01	11.74	-	1.61	-
Debt / Equity Ratio	0.35	0.40	0.45	5.90	0.62
Debt / EBITDA Ratio	2.68	3.19	8.65	19.15	3.29
Debt / FCF Ratio	34.06	4.62	-	11.32	2.94
Asset Turnover	0.65	0.64	0.60	0.60	-
Inventory Turnover	2.88	3.00	3.34	2.74	-
Quick Ratio	2.18	1.75	1.77	0.28	1.60
Current Ratio	3.30	2.65	2.58	0.43	2.37
Return on Equity (ROE)	3.57%	2.47%	17.96%	-28.09%	-
Return on Assets (ROA)	3.18%	2.63%	-0.47%	0.39%	-
Return on Capital (ROIC)	3.61%	2.95%	-0.56%	0.51%	-
Earnings Yield	2.58%	2.65%	10.51%	-25.50%	-
FCF Yield	0.69%	9.36%	-3.16%	55.89%	-
Buyback Yield / Dilution	-7.06%	-85.72%	-19.90%	-2.68%	-
Total Shareholder Return	-7.06%	-85.72%	-19.90%	-2.68%	-

Source: S&P Capital IQ. Standard template. Financial Sources.