Grey Wolf Animal Health Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	44	38	23	24	4	-
Market Cap Growth	130.14%	65.28%	-5.13%	536.98%	-	-
Enterprise Value	63	40	25	47	-	-
Last Close Price	1.29	1.11	0.74	0.78	1.58	-
PE Ratio	55.61	53.86	37.67	9.52	-	-
PS Ratio	1.32	1.42	0.90	1.07	0.29	-
PB Ratio	1.47	1.32	0.92	1.00	0.93	-
P/TBV Ratio	-	-	13.71	-	-	-
P/FCF Ratio	14.99	31.30	10.68	-	1.79	-
P/OCF Ratio	12.52	21.73	9.44	-	1.78	-
EV/Sales Ratio	1.89	1.50	0.99	2.06	-	-
EV/EBITDA Ratio	11.07	11.60	8.65	42.94	-	-
EV/EBIT Ratio	19.66	19.78	15.21	-	-	-
EV/FCF Ratio	21.41	33.09	11.74	-	-	-
Debt / Equity Ratio	0.85	0.96	0.40	0.46	5.90	0.62
Debt / EBITDA Ratio	4.50	7.76	3.19	8.65	19.15	3.29
Debt / FCF Ratio	8.71	22.76	4.62	-	11.32	2.94
Asset Turnover	0.63	0.50	0.63	0.60	0.60	-
Inventory Turnover	2.95	2.59	3.00	3.34	2.74	-
Quick Ratio	1.49	1.40	1.75	1.77	0.28	1.60
Current Ratio	2.47	2.35	2.65	2.58	0.43	2.37
Return on Equity (ROE)	2.92%	2.61%	2.47%	17.96%	-28.09%	-
Return on Assets (ROA)	3.79%	2.37%	2.57%	-0.47%	0.39%	-
Return on Capital (ROIC)	4.39%	2.77%	2.95%	-0.56%	0.51%	-
Return on Capital Employed (ROCE)	5.50%	3.40%	4.60%	-0.80%	0.80%	-4.90%
Earnings Yield	1.87%	1.86%	2.66%	10.51%	-25.50%	-
FCF Yield	6.67%	3.19%	9.36%	-3.16%	55.89%	-
Buyback Yield / Dilution	-11.88%	-0.85%	-85.72%	-19.91%	-2.68%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.