Grey Wolf Animal Health Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31	38	23	24	4	-
Market Cap Growth	65.28%	65.28%	-5.13%	536.98%	-	-
Enterprise Value	52	40	25	47	2	-
Last Close Price	0.90	1.11	0.74	0.78	1.58	-
PE Ratio	45.00	53.86	37.67	9.52	-	-
PS Ratio	1.15	1.42	0.90	1.07	0.29	-
PB Ratio	1.07	1.32	0.92	1.00	0.93	-
P/TBV Ratio	-	-	13.71	-	-	-
P/FCF Ratio	25.38	31.30	10.68	-	1.79	-
P/OCF Ratio	17.62	21.73	9.44	-	1.78	-
EV/Sales Ratio	1.94	1.50	0.99	2.06	0.14	-
EV/EBITDA Ratio	14.61	11.60	8.65	42.94	1.59	-
EV/EBIT Ratio	25.61	19.78	15.21	-	13.40	-
EV/FCF Ratio	42.85	33.09	11.74	-	0.85	-
Debt / Equity Ratio	0.96	0.96	0.40	0.46	5.90	0.62
Debt / EBITDA Ratio	7.76	7.76	3.19	8.65	19.15	3.29
Debt / FCF Ratio	22.76	22.76	4.62	-	11.32	2.94
Asset Turnover	0.50	0.50	0.63	0.60	0.60	-
Inventory Turnover	2.59	2.59	3.00	3.34	2.74	-
Quick Ratio	1.40	1.40	1.75	1.77	0.28	1.60
Current Ratio	2.35	2.35	2.65	2.58	0.43	2.37
Return on Equity (ROE)	2.61%	2.61%	2.47%	17.96%	-28.09%	-
Return on Assets (ROA)	2.37%	2.37%	2.57%	-0.47%	0.39%	-
Return on Capital (ROIC)	2.77%	2.77%	2.95%	-0.56%	0.51%	-
Return on Capital Employed (ROCE)	3.40%	3.40%	4.60%	-	0.80%	-
Earnings Yield	2.29%	1.86%	2.66%	10.51%	-25.50%	-
FCF Yield	3.94%	3.19%	9.36%	-3.16%	55.89%	-
Buyback Yield / Dilution	-0.85%	-0.85%	-85.72%	-19.91%	-2.68%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.