Grey Wolf Animal Health Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '25 Jan 21, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38	23	24	4	-
Market Cap Growth	13.33%	-5.13%	536.98%	-	-
Enterprise Value	40	25	47	3	-
Last Close Price	1.10	0.74	0.78	1.58	-
PE Ratio	37.11	37.67	9.52	-	-
PS Ratio	1.30	0.90	1.07	0.29	-
PB Ratio	1.30	0.92	1.00	0.93	-
P/TBV Ratio	7.21	13.71	-	-	-
P/FCF Ratio	138.69	10.68	-	1.79	-
P/OCF Ratio	27.94	9.44	-	1.78	-
EV/Sales Ratio	1.51	0.99	2.06	0.26	-
EV/EBITDA Ratio	11.53	8.65	42.94	3.01	-
EV/EBIT Ratio	19.37	15.21	-	25.48	-
EV/FCF Ratio	146.70	11.74	-	1.61	-
Debt / Equity Ratio	0.35	0.40	0.45	5.90	0.62
Debt / EBITDA Ratio	2.68	3.19	8.65	19.15	3.29
Debt / FCF Ratio	34.06	4.62	-	11.32	2.94
Asset Turnover	0.65	0.64	0.60	0.60	-
Inventory Turnover	2.88	3.00	3.34	2.74	-
Quick Ratio	2.18	1.75	1.77	0.28	1.60
Current Ratio	3.30	2.65	2.58	0.43	2.37
Return on Equity (ROE)	3.57%	2.47%	17.96%	-28.09%	-
Return on Assets (ROA)	3.18%	2.63%	-0.47%	0.39%	-
Return on Capital (ROIC)	3.61%	2.95%	-0.56%	0.51%	-
Earnings Yield	2.69%	2.65%	10.51%	-25.50%	-
FCF Yield	0.72%	9.36%	-3.16%	55.89%	-
Buyback Yield / Dilution	-7.06%	-85.72%	-19.90%	-2.68%	-
Total Shareholder Return	-7.06%	-85.72%	-19.90%	-2.68%	-

Source: S&P Capital IQ. Standard template. Financial Sources.