Grey Wolf Health Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	60	45	38	23	24	4
Market Cap Growth	64.99%	18.92%	65.28%	-5.13%	536.98%	-
Enterprise Value	77	64	40	25	47	-
Last Close Price	1.75	1.32	1.11	0.74	0.78	1.58
PE Ratio	33.76	27.24	53.86	37.67	9.52	-
PS Ratio	1.65	1.26	1.42	0.90	1.07	0.29
PB Ratio	1.95	1.48	1.32	0.92	1.00	0.93
P/TBV Ratio	-	-	-	13.71	-	-
P/FCF Ratio	15.64	13.63	31.30	10.68	-	1.79
P/OCF Ratio	14.02	11.78	21.73	9.44	-	1.78
EV/Sales Ratio	2.09	1.79	1.50	0.99	2.06	-
EV/EBITDA Ratio	10.77	9.52	11.60	8.65	42.94	-
EV/EBIT Ratio	17.44	15.12	19.78	15.21	-	-
EV/FCF Ratio	19.84	19.35	33.09	11.74	-	-
Debt / Equity Ratio	0.81	0.83	0.96	0.40	0.46	5.90
Debt / EBITDA Ratio	3.51	3.67	7.76	3.19	8.65	19.15
Debt / FCF Ratio	6.47	7.69	22.76	4.62	-	11.32
Net Debt / Equity Ratio	0.52	0.58	0.74	0.09	0.17	4.83
Net Debt / EBITDA Ratio	2.37	2.64	6.13	0.73	3.84	17.35
Net Debt / FCF Ratio	4.20	5.38	17.48	0.99	-5.46	9.28
Asset Turnover	0.57	0.55	0.50	0.63	0.60	0.60
Inventory Turnover	3.13	3.03	2.59	3.00	3.34	2.74
Quick Ratio	1.71	1.60	1.40	1.75	1.77	0.28
Current Ratio	2.63	2.59	2.35	2.65	2.58	0.43
Return on Equity (ROE)	5.93%	5.58%	2.61%	2.47%	17.96%	-28.09%
Return on Assets (ROA)	4.24%	4.07%	2.37%	2.57%	-0.47%	0.39%
Return on Invested Capital (ROIC)	6.36%	6.01%	2.66%	3.31%	-1.08%	1.02%
Return on Capital Employed (ROCE)	7.60%	7.30%	3.40%	4.60%	-0.80%	0.80%
Earnings Yield	2.94%	3.67%	1.86%	2.66%	10.51%	-25.50%
FCF Yield	6.39%	7.34%	3.19%	9.36%	-3.16%	55.89%
Buyback Yield / Dilution	-6.16%	-9.26%	-0.85%	-85.72%	-19.91%	-2.68%