West Red Lake Gold Mines Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020
Revenue	103.44	-	-	-	-
Cost of Revenue	55.02	-	-	-	-
Gross Profit	48.42	-	-	-	-
Selling, General & Admin	18.75	9.34	0.23	0.2	0.25
Depreciation & Amortization Expenses	2.17	-0.25	-	-	-
Exploration Expenses	3.1	22.81	-	-	-
Total Operating Expenses	24.02	31.9	0.23	0.2	0.25
Operating Income	24.4	-31.9	-0.23	-0.2	-0.25
Interest Income	0.76	0.48	0.04	0.01	0.02
Interest Expense	-29.99	-0.27	-	-	-
Other Non-Operating Income (Expense)	6.34	-0.31	-	0.02	-
Total Non-Operating Income (Expense)	-22.9	-0.1	0.04	0.03	0.02
Pretax Income	1.5	-32.01	-0.19	-0.18	-0.23
Net Income	0.5	-32.51	-0.19	-0.18	-0.23
Net Income to Common	0.5	-32.51	-0.19	-0.18	-0.23
Shares Outstanding (Basic)	356	109	15	15	15
Shares Outstanding (Diluted)	401	109	15	15	15
Shares Change (YoY)	269.07%	630.70%	-	-	0.07%
EPS (Basic)	-	-0.30	-0.01	-0.01	-
EPS (Diluted)	-	-0.30	-0.01	-0.01	-
Shares Outstanding	355.67	108.64	14.87	14.87	-
Free Cash Flow	-70.6	-26.34	-0.2	-0.2	-0.22
Free Cash Flow Per Share	-0.18	-0.24	-0.01	-0.01	-0.02
Gross Margin	46.81%	-	-	-	-
Operating Margin	23.59%	-	-	-	-
Profit Margin	0.48%	-	-	-	-
FCF Margin	-68.25%	-	-	-	-
EBITDA	26.77	-31.65	-0.23	-0.2	-0.25
EBITDA Margin	25.88%	-	-	-	-
EBIT	24.4	-31.9	-0.23	-0.2	-0.25
EBIT Margin	23.59%	-	-	-	-

Updated Apr 22, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.