Ximen Mining Corp. (TSXV:XIM)
Canada · Delayed Price · Currency is CAD 0.0800
+0.0100 (14.29%)
Sep 4, 2026, 12:20 PM EST
Ximen Mining Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Selling, General & Admin | 0.28 | 0.25 | 0.23 | 0.24 | 0.26 | 0.33 | 0.29 | 0.33 | 0.41 | 0.31 | 0.3 | 0.47 | 0.42 | 0.29 | 0.39 | 0.57 | 0.38 | 0.35 | 0.32 | 0.8 |
Operating Expenses | 0.52 | 0.5 | 0.49 | 0.55 | 0.53 | 1.12 | 0.88 | 0.61 | 1.01 | 1.01 | 0.93 | 1.68 | 1.25 | 1.04 | 1.5 | 1.67 | 1.17 | 1.01 | 1.71 | 1.53 |
Operating Income | -0.52 | -0.5 | -0.49 | -0.55 | -0.53 | -1.12 | -0.88 | -0.61 | -1.01 | -1.01 | -0.93 | -1.68 | -1.25 | -1.04 | -1.5 | -1.67 | -1.17 | -1.01 | -1.71 | -1.53 |
Other Non Operating Income (Expenses) | -0.17 | -0.14 | -0.11 | -0.08 | -0.06 | -0.05 | -0.04 | -0.03 | -0.03 | 0.01 | 0.09 | 0.1 | 0.11 | 0.1 | 0.24 | -0.03 | -0 | -0.01 | -0.01 | -0.33 |
EBT Excluding Unusual Items | -0.68 | -0.65 | -0.6 | -0.64 | -0.59 | -1.18 | -0.92 | -0.64 | -1.05 | -1.01 | -0.84 | -1.58 | -1.13 | -0.94 | -1.27 | -1.69 | -1.18 | -1.03 | -1.72 | -1.86 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | -0.01 | 0.01 | - | - | 0.02 | -0.17 | -0.07 | -0.01 | -0.04 | 0.05 | 0 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | - | - | - | - |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.1 |
Other Unusual Items | - | - | - | - | - | - | - | - | 0.01 | - | - | 0.12 | 0 | - | - | - | - | - | - | 0.16 |
Pretax Income | -0.68 | -0.65 | -0.6 | -0.64 | -0.59 | -1.18 | -0.92 | -0.64 | -1.04 | -1.01 | -0.83 | -1.46 | -1.13 | -0.92 | -1.44 | -1.75 | -1.18 | -1.07 | -1.67 | -1.79 |
Earnings From Continuing Operations | -0.68 | -0.65 | -0.6 | -0.64 | -0.59 | -1.18 | -0.92 | -0.64 | -1.04 | -1.01 | -0.83 | -1.46 | -1.13 | -0.92 | -1.44 | -1.75 | -1.18 | -1.07 | -1.67 | -1.79 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Net Income | -0.68 | -0.65 | -0.6 | -0.64 | -0.59 | -1.18 | -0.92 | -0.64 | -1.03 | -1.01 | -0.83 | -1.45 | -1.13 | -0.92 | -1.43 | -1.75 | -1.18 | -1.06 | -1.66 | -1.79 |
Net Income to Common | -0.68 | -0.65 | -0.6 | -0.64 | -0.59 | -1.18 | -0.92 | -0.64 | -1.03 | -1.01 | -0.83 | -1.45 | -1.13 | -0.92 | -1.43 | -1.75 | -1.18 | -1.06 | -1.66 | -1.79 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 59 | 58 | 57 | 57 | 57 | 47 | 40 | 38 | 32 | 30 | 29 | 27 | 25 | 23 | 23 | 21 | 19 | 17 | 15 | 15 |
Shares Outstanding (Diluted) | 59 | 58 | 57 | 57 | 57 | 47 | 40 | 38 | 32 | 30 | 29 | 27 | 25 | 23 | 23 | 21 | 19 | 17 | 15 | 15 |
Shares Change (YoY) | 2.89% | 23.18% | 42.77% | 52.37% | 76.26% | 55.08% | 38.81% | 38.52% | 29.46% | 28.92% | 25.77% | 27.57% | 31.35% | 35.73% | 49.74% | 44.27% | 18.28% | 23.01% | 19.38% | 27.14% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.05 | -0.05 | -0.04 | -0.06 | -0.08 | -0.06 | -0.06 | -0.11 | -0.12 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.05 | -0.05 | -0.04 | -0.06 | -0.08 | -0.06 | -0.06 | -0.11 | -0.12 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -0.26 | -0.28 | -0.39 | -0.72 | -0.22 | -0.31 | -0.94 | -0.56 | -0.12 | -0.5 | -0.52 | -0.64 | -1.05 | -0.29 | -1.17 | -1.49 | -2.39 | -1.6 | 0.05 | -0.73 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.02 | -0.01 | -0.00 | -0.02 | -0.02 | -0.02 | -0.04 | -0.01 | -0.05 | -0.07 | -0.13 | -0.09 | 0.00 | -0.05 |
EBITDA | -0.51 | -0.5 | -0.48 | -0.55 | -0.5 | -1.09 | -0.85 | -0.57 | -0.97 | -0.95 | -0.85 | -1.58 | -1.15 | -0.94 | -1.4 | -1.55 | -1.08 | -0.93 | -1.62 | -1.34 |
D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.07 | 0.08 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.09 | 0.09 | 0.09 | 0.19 |
EBIT | -0.52 | -0.5 | -0.49 | -0.55 | -0.53 | -1.12 | -0.88 | -0.61 | -1.01 | -1.01 | -0.93 | -1.68 | -1.25 | -1.04 | -1.5 | -1.67 | -1.17 | -1.01 | -1.71 | -1.53 |
Advertising Expenses | 0.03 | 0.03 | 0.03 | - | 0.03 | 0.08 | 0.03 | - | 0.03 | 0.03 | 0.03 | - | 0.1 | 0.08 | 0.19 | - | 0.16 | 0.12 | 0.1 | - |