Zedcor Inc. (TSXV:ZDC)

Revenue Breakdown

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Security Tower Rental and Service Revenue	-	58.40M	31.56M
Security Tower Rental and Service Revenue Growth	-	85.03%	35.55%
Fixed Site Monitoring and Service Revenue	-	507.00K	715.00K
Fixed Site Monitoring and Service Revenue Growth	-	-29.09%	-40.81%
Security Personnel Revenue	-	9.00K	716.00K
Security Personnel Revenue Growth	-	-98.74%	79.90%
Revenue (Total)	66.84M	58.91M	32.99M
Revenue (Total) Growth	13.46%	78.57%	32.56%

Revenue by Geography

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Canada Revenue	39.29M	37.72M	28.51M
Canada Revenue Growth	4.17%	32.31%	14.66%
USA Revenue	27.55M	21.20M	4.49M
USA Revenue Growth	29.98%	372.62%	17150.00%
Revenue (Total)	66.84M	58.91M	32.99M
Revenue (Total) Growth	13.46%	78.57%	32.56%

Revenue Breakdown 2

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Security & Surveillance Service Revenue	65.87M	57.90M	31.72M
Security & Surveillance Service Revenue Growth	13.77%	82.50%	37.85%
Security Personnel, Camera Sales and Other Service Revenue	974.00K	1.02M	1.27M
Security Personnel, Camera Sales and Other Service Revenue Growth	-4.32%	-19.72%	-32.37%
Revenue (Total)	66.84M	58.91M	32.99M
Revenue (Total) Growth	13.46%	78.57%	32.56%

Gross Profit by Geography

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Canada Gross Margin	26.77M	25.84M	16.93M
Canada Gross Margin Growth	3.60%	52.62%	36.47%
USA Gross Margin	14.55M	11.26M	2.41M
USA Gross Margin Growth	29.26%	366.94%	-
Gross Profit (Other)	-1.00K	-	-
Gross Profit (Total)	41.32M	37.10M	19.34M
Gross Profit (Total) Growth	11.38%	91.80%	56.18%

EBT by Geography

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Canada Income Before Taxes	19.02M	18.50M	10.01M
Canada Income Before Taxes Growth	2.83%	84.86%	45.95%
USA Income Before Taxes	520.00K	-401.00K	-676.00K
Corporate Income Before Taxes	-19.67M	-17.13M	-7.70M

Key Performance Indicators

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
US - MobileyeZ Security Towers Fleet Size	1.88K	1.45K	367.00
US - MobileyeZ Security Towers Fleet Size Growth	29.16%	296.19%	634.00%
Canada - MobileyeZ Security Towers Fleet Size	1.38K	1.33K	970.00
Canada - MobileyeZ Security Towers Fleet Size Growth	3.83%	37.32%	25.16%
MobileyeZ Security Towers Fleet Size	3.26K	2.79K	1.34K
MobileyeZ Security Towers Fleet Size Growth	17.05%	108.38%	62.06%

Data Source: Fiscal.ai Last updated: May 21, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 7, 2026

Data Sources Report a data error