Zoomd Technologies Ltd. (TSXV:ZOMD)
Canada · Delayed Price · Currency is CAD 0.4250
-0.0050 (-1.16%)
Sep 10, 2026, 2:51 PM EST
Zoomd Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38.19 | 61.33 | 54.5 | 32.11 | 53.02 | 52.59 | |
Revenue Growth | -45.05% | 12.55% | 69.70% | -39.44% | 0.83% | 106.84% |
Cost of Revenue | 23.14 | 35.54 | 32.99 | 20.09 | 36.42 | 36.29 |
Gross Profit | 15.05 | 25.8 | 21.5 | 12.02 | 16.61 | 16.29 |
Selling, General & Admin | 9.62 | 9.98 | 9.52 | 9.98 | 12.01 | 9.07 |
Research & Development | 2.01 | 2.05 | 2.75 | 3.3 | 6.71 | 4.22 |
Other Operating Expenses | - | - | - | 2.84 | - | - |
Operating Expenses | 11.63 | 12.04 | 12.27 | 16.12 | 18.72 | 13.29 |
Operating Income | 3.43 | 13.76 | 9.24 | -4.09 | -2.11 | 3 |
Interest Expense | -0.37 | -0.4 | -0.61 | -0.67 | -0.56 | - |
Interest & Investment Income | 0.44 | 0.22 | 0.01 | 0.02 | 0.01 | 0 |
Currency Exchange Gain (Loss) | 1.33 | 1.33 | 0.01 | 0.1 | 0.1 | -0.28 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.11 |
EBT Excluding Unusual Items | 4.82 | 14.91 | 8.65 | -4.64 | -2.57 | 2.62 |
Other Unusual Items | - | - | 0.28 | - | - | -0.13 |
Pretax Income | 4.82 | 14.91 | 8.93 | -4.64 | -2.57 | 2.5 |
Income Tax Expense | 0.06 | 0.07 | 0.02 | 0.01 | 0.29 | - |
Net Income | 4.76 | 14.84 | 8.91 | -4.65 | -2.85 | 2.5 |
Net Income to Common | 4.76 | 14.84 | 8.91 | -4.65 | -2.85 | 2.5 |
Net Income Growth | -72.10% | 66.58% | - | - | - | - |
Shares Outstanding (Basic) | 102 | 102 | 103 | 106 | 103 | 101 |
Shares Outstanding (Diluted) | 102 | 104 | 106 | 106 | 103 | 102 |
Shares Change | -5.33% | -2.44% | 0.63% | 2.87% | 0.57% | 1.47% |
EPS (Basic) | 0.05 | 0.15 | 0.09 | -0.04 | -0.03 | 0.02 |
EPS (Diluted) | 0.05 | 0.14 | 0.08 | -0.04 | -0.03 | 0.02 |
EPS Growth | -68.67% | 75.00% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.14 | 17.85 | 7.58 | 0.41 | 1.55 | 3.79 |
Free Cash Flow Per Share | 0.09 | 0.17 | 0.07 | 0.00 | 0.01 | 0.04 |
Gross Margin | 39.41% | 42.06% | 39.46% | 37.44% | 31.32% | 30.98% |
Operating Margin | 8.97% | 22.44% | 16.95% | -12.75% | -3.99% | 5.71% |
Profit Margin | 12.46% | 24.19% | 16.35% | -14.49% | -5.38% | 4.75% |
Free Cash Flow Margin | 23.94% | 29.10% | 13.91% | 1.29% | 2.92% | 7.22% |
EBITDA | 3.53 | 13.84 | 9.32 | -4.01 | -1.9 | 3.25 |
EBITDA Margin | 9.23% | 22.56% | 17.09% | -12.49% | -3.58% | 6.18% |
D&A For EBITDA | 0.1 | 0.08 | 0.08 | 0.08 | 0.22 | 0.24 |
EBIT | 3.43 | 13.76 | 9.24 | -4.09 | -2.11 | 3 |
EBIT Margin | 8.97% | 22.44% | 16.95% | -12.75% | -3.99% | 5.71% |
Effective Tax Rate | 1.24% | 0.44% | 0.25% | - | - | - |
Advertising Expenses | - | 0.5 | 0.35 | - | 0.81 | 0.72 |