Guardian Media Limited (TTSE:GML)
0.8100
0.00 (0.00%)
At close: Jun 10, 2026
Guardian Media Income Statement
Financials in millions TTD. Fiscal year is January - December.
Millions TTD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80.92 | 83.86 | 97.92 | 99.34 | 117.79 | 104.71 | |
Revenue Growth (YoY) | -15.55% | -14.36% | -1.43% | -15.66% | 12.49% | -5.35% |
Cost of Revenue | 44.95 | 44.95 | 48.45 | 51.63 | 59.87 | 51.01 |
Gross Profit | 35.98 | 38.92 | 49.47 | 47.72 | 57.92 | 53.71 |
Selling, General & Admin | 52.85 | 52.85 | 56.49 | 62.99 | 57.63 | 50.83 |
Other Operating Expenses | -3.69 | -2.61 | -2.89 | -3.74 | -3.4 | -3.33 |
Operating Expenses | 49.16 | 50.24 | 53.6 | 59.24 | 54.23 | 47.51 |
Operating Income | -13.18 | -11.32 | -4.12 | -11.53 | 3.69 | 6.2 |
Interest Expense | -0.83 | -0.74 | -0.57 | -0.73 | -0.73 | -0.71 |
Interest & Investment Income | 2.52 | 2.52 | 2.36 | 1.57 | 0.89 | 0.77 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.01 | -0.03 | -0.03 | -0.06 |
EBT Excluding Unusual Items | -11.48 | -9.53 | -2.33 | -10.71 | 3.81 | 6.21 |
Gain (Loss) on Sale of Investments | -1.1 | -1.1 | -0.56 | 0.11 | 0.07 | 0.33 |
Pretax Income | -12.58 | -10.63 | -2.89 | -10.6 | 3.88 | 6.54 |
Income Tax Expense | 1.02 | 1.23 | 0.59 | -1.98 | 1.42 | 2.34 |
Net Income | -13.6 | -11.86 | -3.48 | -8.62 | 2.46 | 4.2 |
Preferred Dividends & Other Adjustments | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
Net Income to Common | -13.68 | -11.95 | -3.57 | -8.71 | 2.37 | 4.11 |
Net Income Growth | - | - | - | - | -41.41% | -10.46% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
EPS (Basic) | -0.34 | -0.30 | -0.09 | -0.22 | 0.06 | 0.10 |
EPS (Diluted) | -0.34 | -0.30 | -0.09 | -0.22 | 0.06 | 0.10 |
EPS Growth | - | - | - | - | -42.30% | -10.95% |
Free Cash Flow | -7.15 | -3.26 | 2.06 | 6.91 | -8.13 | 15.18 |
Free Cash Flow Per Share | -0.18 | -0.08 | 0.05 | 0.17 | -0.20 | 0.38 |
Dividend Per Share | - | - | 0.040 | - | 0.040 | 0.070 |
Dividend Growth | - | - | - | - | -42.86% | 40.00% |
Gross Margin | 44.46% | 46.41% | 50.52% | 48.03% | 49.17% | 51.29% |
Operating Margin | -16.29% | -13.50% | -4.21% | -11.60% | 3.13% | 5.92% |
Profit Margin | -16.91% | -14.24% | -3.64% | -8.76% | 2.02% | 3.93% |
Free Cash Flow Margin | -8.83% | -3.89% | 2.10% | 6.96% | -6.90% | 14.50% |
EBITDA | -4.61 | -2.57 | 5.73 | -2.08 | 13.58 | 16.45 |
EBITDA Margin | -5.70% | -3.07% | 5.85% | -2.10% | 11.53% | 15.71% |
D&A For EBITDA | 8.57 | 8.75 | 9.86 | 9.45 | 9.89 | 10.25 |
EBIT | -13.18 | -11.32 | -4.12 | -11.53 | 3.69 | 6.2 |
EBIT Margin | -16.29% | -13.50% | -4.21% | -11.60% | 3.13% | 5.92% |
Effective Tax Rate | - | - | - | - | 36.59% | 35.74% |