One Caribbean Media Ratios and Metrics

Market cap in millions TTD. Fiscal year is January - December.

Millions TTD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	98	87	183	243	210	281
Market Cap Growth	-48.88%	-52.31%	-24.63%	15.65%	-25.22%	-8.28%
Enterprise Value	159	103	205	262	217	264
Last Close Price	1.50	1.33	2.67	3.39	2.79	3.58
PE Ratio	26.04	23.63	-	8.81	8.28	14.64
PS Ratio	0.33	0.29	0.61	0.76	0.64	0.91
PB Ratio	0.16	0.14	0.30	0.35	0.32	0.43
P/TBV Ratio	0.18	0.16	0.33	0.38	0.35	0.48
P/FCF Ratio	10.83	9.60	6.66	9.34	11.34	-
P/OCF Ratio	2.87	2.54	3.57	5.81	6.07	18.26
EV/Sales Ratio	0.53	0.35	0.68	0.83	0.66	0.86
EV/EBITDA Ratio	3.69	2.44	4.71	5.06	3.65	4.97
EV/EBIT Ratio	7.10	4.62	9.25	8.19	5.51	8.19
EV/FCF Ratio	17.52	11.34	7.46	10.09	11.75	-
Debt / Equity Ratio	0.10	0.10	0.11	0.11	0.13	0.15
Debt / EBITDA Ratio	1.48	1.48	1.51	1.40	1.46	1.85
Debt / FCF Ratio	7.00	7.00	2.44	2.85	4.80	-
Net Debt / Equity Ratio	0.04	0.04	0.04	0.04	0.04	0.04
Net Debt / EBITDA Ratio	0.54	0.54	0.57	0.51	0.42	0.45
Net Debt / FCF Ratio	2.52	2.52	0.90	1.03	1.36	-2.33
Asset Turnover	0.38	0.38	0.36	0.36	0.37	0.35
Inventory Turnover	8.31	8.31	7.55	6.46	5.73	5.56
Quick Ratio	2.13	2.13	2.13	2.14	2.02	1.67
Current Ratio	2.87	2.87	2.60	2.65	2.47	2.08
Return on Equity (ROE)	1.15%	1.15%	-9.44%	4.48%	4.35%	3.47%
Return on Assets (ROA)	1.76%	1.76%	1.64%	2.25%	2.76%	2.28%
Return on Invested Capital (ROIC)	1.48%	1.51%	3.26%	3.72%	4.47%	3.61%
Return on Capital Employed (ROCE)	3.10%	3.10%	3.10%	3.90%	5.00%	4.10%
Earnings Yield	3.75%	4.23%	-35.47%	11.36%	12.08%	6.83%
FCF Yield	9.23%	10.42%	15.02%	10.71%	8.82%	-3.69%
Dividend Yield	5.33%	4.51%	3.74%	6.19%	7.16%	4.75%
Payout Ratio	213.52%	213.52%	-	47.08%	42.84%	49.92%
Buyback Yield / Dilution	6.06%	-3.46%	2.57%	-0.12%	-0.20%	-0.32%
Total Shareholder Return	11.39%	1.05%	6.31%	6.07%	6.96%	4.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.