Prestige Holdings Limited (TTSE:PHL)
12.10
0.00 (0.00%)
At close: Jul 24, 2026
Prestige Holdings Income Statement
Financials in millions TTD. Fiscal year is December - November.
Millions TTD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 1,431 | 1,422 | 1,350 | 1,329 | 1,105 | 712.11 | |
Revenue Growth (YoY) | 2.03% | 5.33% | 1.58% | 20.28% | 55.19% | -20.61% |
Cost of Revenue | 960.32 | 944.01 | 897.59 | 893.21 | 744.37 | 480.91 |
Gross Profit | 470.85 | 478.1 | 452.61 | 436 | 360.75 | 231.19 |
Selling, General & Admin | 118.18 | 109.11 | 98.79 | 105.68 | 78.68 | 67.15 |
Other Operating Expenses | 238.55 | 237.5 | 236.51 | 228.88 | 209.16 | 176.61 |
Operating Expenses | 356.73 | 346.61 | 335.29 | 334.56 | 287.84 | 243.77 |
Operating Income | 114.12 | 131.48 | 117.31 | 101.44 | 72.91 | -12.57 |
Interest Expense | -24.98 | -22.11 | -18.16 | -18.22 | -18.79 | -19.47 |
EBT Excluding Unusual Items | 89.14 | 109.37 | 99.16 | 83.22 | 54.11 | -32.04 |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 1.3 | 0.35 | -0.43 | 0.34 |
Pretax Income | 89.34 | 109.58 | 100.46 | 83.57 | 53.69 | -31.7 |
Income Tax Expense | 33 | 37.75 | 33.93 | 27.63 | 18.21 | -3.4 |
Earnings From Continuing Operations | 56.35 | 71.83 | 66.53 | 55.94 | 35.47 | -28.3 |
Minority Interest in Earnings | -1.45 | -1.03 | -0.1 | 0.08 | - | - |
Net Income | 54.9 | 70.81 | 66.43 | 56.01 | 35.47 | -28.3 |
Net Income to Common | 54.9 | 70.81 | 66.43 | 56.01 | 35.47 | -28.3 |
Net Income Growth | -29.58% | 6.59% | 18.59% | 57.89% | - | - |
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 62 | 61 |
Shares Change (YoY) | 0.28% | - | - | 0.09% | 2.39% | - |
EPS (Basic) | 0.89 | 1.15 | 1.08 | 0.91 | 0.58 | -0.46 |
EPS (Diluted) | 0.87 | 1.13 | 1.06 | 0.90 | 0.57 | -0.46 |
EPS Growth | -29.84% | 6.60% | 17.78% | 58.45% | - | - |
Free Cash Flow | 24.28 | 112.77 | 64.38 | 82.28 | 114.33 | 6.54 |
Free Cash Flow Per Share | 0.39 | 1.80 | 1.03 | 1.32 | 1.83 | 0.11 |
Dividend Per Share | 0.380 | 0.560 | 0.520 | 0.450 | 0.320 | - |
Dividend Growth | -29.63% | 7.69% | 15.56% | 40.63% | - | - |
Gross Margin | 32.90% | 33.62% | 33.52% | 32.80% | 32.64% | 32.47% |
Operating Margin | 7.97% | 9.25% | 8.69% | 7.63% | 6.60% | -1.77% |
Profit Margin | 3.84% | 4.98% | 4.92% | 4.21% | 3.21% | -3.97% |
Free Cash Flow Margin | 1.70% | 7.93% | 4.77% | 6.19% | 10.35% | 0.92% |
EBITDA | 161.64 | 177.03 | 158.92 | 137.98 | 109.93 | 28.39 |
EBITDA Margin | 11.29% | 12.45% | 11.77% | 10.38% | 9.95% | 3.99% |
D&A For EBITDA | 47.52 | 45.55 | 41.61 | 36.55 | 37.02 | 40.97 |
EBIT | 114.12 | 131.48 | 117.31 | 101.44 | 72.91 | -12.57 |
EBIT Margin | 7.97% | 9.25% | 8.69% | 7.63% | 6.60% | -1.77% |
Effective Tax Rate | 36.93% | 34.45% | 33.78% | 33.07% | 33.93% | - |
Advertising Expenses | - | 57.59 | 54.82 | 51.97 | 43.81 | 28.62 |