Skip to main content
logo
Veritas In Silico Inc. (TYO:130A)
Japan flag Japan · Delayed Price · Currency is JPY
402.00
-13.00 (-3.13%)
At close: Aug 5, 2026

Veritas In Silico Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
91.1491.14194.64360.36178.859.33
Revenue Growth
-53.18%-53.18%-45.99%101.54%201.37%-
Gross Profit
91.1491.14194.64360.36178.859.33
Operating Income
-396.75-396.75-212.8537.62-138.91-235.51
Net Income
-425.67-425.67-236.4433.05-141.38-232.32
Earnings Per Share
-65.62-65.62-37.116.01-25.70-51.92
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
1,8251,8252,1731,5491,4841,689
Net Cash Growth
-16.02%-16.02%40.30%4.36%-12.10%-
Net Cash Per Share
281.36281.36341.13281.59269.83377.41
Cash & Investments
1,8251,8252,1731,5491,4841,689

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-299.27-299.27-217.9468.71-148.78-234.99
Capital Expenditures
-25.66-25.66-5.7--54.94-2.78
Free Cash Flow
-324.93-324.93-223.6568.71-203.72-237.76
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
-435.32%-435.32%-109.35%10.44%-77.69%-396.95%
Pretax Margin
-462.96%-462.96%-120.00%9.96%-77.48%-386.77%
Profit Margin
-467.05%-467.05%-121.47%9.17%-79.07%-391.57%
FCF Margin
-356.51%-356.51%-114.90%19.07%-113.94%-400.75%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
28.6134.1729.40---