Umios Corporation (TYO:1333)
Japan · Delayed Price · Currency is JPY 1,311.00
+9.50 (0.73%)
Aug 21, 2026, 3:30 PM JST
Umios Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,119,888 | 1,105,890 | 1,078,631 | 1,030,674 | 1,020,456 | 866,702 | |
Revenue Growth | 3.19% | 2.53% | 4.65% | 1.00% | 17.74% | 0.48% |
Cost of Revenue | 965,704 | 951,909 | 933,033 | 896,856 | 885,201 | 746,205 |
Gross Profit | 154,184 | 153,981 | 145,598 | 133,818 | 135,255 | 120,497 |
Selling, General & Admin | 125,764 | 122,790 | 115,216 | 107,284 | 105,678 | 96,677 |
Operating Expenses | 125,764 | 122,790 | 115,216 | 107,284 | 106,121 | 96,677 |
Operating Income | 28,420 | 31,191 | 30,382 | 26,534 | 29,134 | 23,820 |
Interest Expense | -4,903 | -4,517 | -4,195 | -3,454 | -2,281 | -1,402 |
Interest & Investment Income | 1,492 | 1,835 | 1,557 | 1,147 | 1,001 | 890 |
Earnings From Equity Investments | 42 | -168 | -224 | 356 | 1,113 | 808 |
Currency Exchange Gain (Loss) | 428 | 262 | 1,714 | 3,285 | 2,340 | 759 |
Other Non Operating Income (Expenses) | 2,850 | 2,647 | 3,019 | 3,237 | 2,192 | 2,721 |
EBT Excluding Unusual Items | 28,329 | 31,250 | 32,253 | 31,105 | 33,499 | 27,596 |
Gain (Loss) on Sale of Investments | 6,329 | 7,717 | 10,903 | -424 | 1,095 | 220 |
Gain (Loss) on Sale of Assets | 4,736 | 3,135 | 157 | 84 | 311 | 1,149 |
Asset Writedown | -214 | -214 | -1,303 | -797 | -385 | -1,100 |
Legal Settlements | - | - | - | -2,429 | - | - |
Other Unusual Items | -2,449 | -2,389 | -66 | 8,351 | -2,976 | -348 |
Pretax Income | 36,731 | 39,499 | 41,944 | 35,890 | 31,544 | 27,517 |
Income Tax Expense | 12,545 | 11,254 | 12,120 | 11,169 | 7,058 | 7,197 |
Earnings From Continuing Operations | 24,186 | 28,245 | 29,824 | 24,721 | 24,486 | 20,320 |
Minority Interest in Earnings | -5,079 | -6,063 | -6,560 | -3,868 | -5,890 | -3,422 |
Net Income | 19,107 | 22,182 | 23,264 | 20,853 | 18,596 | 16,898 |
Net Income to Common | 19,107 | 22,182 | 23,264 | 20,853 | 18,596 | 16,898 |
Net Income Growth | -17.72% | -4.65% | 11.56% | 12.14% | 10.05% | 192.45% |
Shares Outstanding (Basic) | 150 | 151 | 151 | 151 | 153 | 158 |
Shares Outstanding (Diluted) | 150 | 151 | 151 | 151 | 153 | 158 |
Shares Change | -0.84% | 0.04% | -0.10% | -1.40% | -2.83% | -0.00% |
EPS (Basic) | 126.48 | 146.74 | 153.96 | 137.87 | 121.22 | 107.04 |
EPS (Diluted) | 126.48 | 146.74 | 153.96 | 137.87 | 121.22 | 107.04 |
EPS Growth | -17.70% | -4.69% | 11.67% | 13.73% | 13.25% | 192.47% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -538 | 20,176 | 36,938 | -20,383 | 4,431 |
Free Cash Flow Per Share | - | -3.56 | 133.52 | 244.21 | -132.87 | 28.07 |
Dividend Per Share | 44.670 | 44.670 | 36.667 | 28.333 | 21.667 | 18.333 |
Dividend Growth | 21.83% | 21.83% | 29.41% | 30.77% | 18.18% | 37.50% |
Gross Margin | - | 13.92% | 13.50% | 12.98% | 13.25% | 13.90% |
Operating Margin | 2.54% | 2.82% | 2.82% | 2.57% | 2.85% | 2.75% |
Profit Margin | 1.71% | 2.01% | 2.16% | 2.02% | 1.82% | 1.95% |
Free Cash Flow Margin | - | -0.05% | 1.87% | 3.58% | -2.00% | 0.51% |
EBITDA | 48,752 | 51,250 | 49,350 | 44,427 | 45,829 | 41,570 |
EBITDA Margin | - | 4.63% | 4.58% | 4.31% | 4.49% | 4.80% |
D&A For EBITDA | 20,332 | 20,059 | 18,968 | 17,893 | 16,695 | 17,750 |
EBIT | 28,420 | 31,191 | 30,382 | 26,534 | 29,134 | 23,820 |
EBIT Margin | - | 2.82% | 2.82% | 2.57% | 2.85% | 2.75% |
Effective Tax Rate | - | 28.49% | 28.90% | 31.12% | 22.38% | 26.16% |