Yukiguni Factory Co., Ltd. (TYO:1375)
Japan · Delayed Price · Currency is JPY 1,093.00
-14.00 (-1.26%)
Feb 16, 2026, 3:30 PM JST
Yukiguni Factory Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 37,349 | 53,139 | 47,476 | 42,204 | 47,081 | 51,380 | |
Revenue Growth (YoY) | 2.75% | 11.93% | 12.49% | -10.36% | -8.37% | 1.22% |
Cost of Revenue | 23,514 | 39,487 | 35,860 | 31,688 | 33,731 | 35,081 |
Gross Profit | 13,835 | 13,652 | 11,616 | 10,516 | 13,350 | 16,299 |
Selling, General & Admin | 9,868 | 9,220 | 8,547 | 7,968 | 7,872 | 8,023 |
Other Operating Expenses | 12 | 3 | 39 | -37 | 12 | 68 |
Operating Expenses | 9,880 | 9,553 | 8,878 | 8,221 | 8,154 | 8,359 |
Operating Income | 3,955 | 4,099 | 2,738 | 2,295 | 5,196 | 7,940 |
Interest Expense | -266 | -218 | -401 | -383 | -397 | -471 |
Interest & Investment Income | 122 | 1 | - | - | - | - |
Currency Exchange Gain (Loss) | - | -10 | 1 | 3 | 3 | - |
Other Non Operating Income (Expenses) | 1 | 20 | -24 | -11 | -9 | -226 |
EBT Excluding Unusual Items | 3,812 | 3,892 | 2,314 | 1,904 | 4,793 | 7,243 |
Gain (Loss) on Sale of Assets | - | -118 | -75 | -105 | -56 | -107 |
Asset Writedown | -1,536 | -1,599 | - | -6 | -174 | -10 |
Pretax Income | 2,276 | 2,175 | 2,239 | 1,793 | 4,563 | 7,126 |
Income Tax Expense | 848 | 679 | 873 | 612 | 1,573 | 2,385 |
Earnings From Continuing Operations | 1,428 | 1,496 | 1,366 | 1,181 | 2,990 | 4,741 |
Minority Interest in Earnings | 6 | 6 | -8 | - | -1 | 3 |
Net Income | 1,434 | 1,502 | 1,358 | 1,181 | 2,989 | 4,744 |
Net Income to Common | 1,434 | 1,502 | 1,358 | 1,181 | 2,989 | 4,744 |
Net Income Growth | -25.20% | 10.60% | 14.99% | -60.49% | -36.99% | 9.16% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change (YoY) | -0.02% | 0.03% | 0.02% | -0.10% | 0.12% | -0.03% |
EPS (Basic) | 35.96 | 37.65 | 34.05 | 29.62 | 74.90 | 119.03 |
EPS (Diluted) | 35.94 | 37.65 | 34.05 | 29.62 | 74.90 | 119.00 |
EPS Growth | -25.21% | 10.57% | 14.96% | -60.45% | -37.06% | 9.19% |
Free Cash Flow | 2,240 | 3,314 | 2,846 | 182 | 3,042 | 4,478 |
Free Cash Flow Per Share | 56.16 | 83.06 | 71.36 | 4.56 | 76.21 | 112.33 |
Dividend Per Share | 16.000 | 15.000 | 11.000 | 20.000 | 30.000 | 42.000 |
Dividend Growth | 23.08% | 36.36% | -45.00% | -33.33% | -28.57% | - |
Gross Margin | 37.04% | 25.69% | 24.47% | 24.92% | 28.36% | 31.72% |
Operating Margin | 10.59% | 7.71% | 5.77% | 5.44% | 11.04% | 15.45% |
Profit Margin | 3.84% | 2.83% | 2.86% | 2.80% | 6.35% | 9.23% |
Free Cash Flow Margin | 6.00% | 6.24% | 6.00% | 0.43% | 6.46% | 8.71% |
EBITDA | 6,233 | 6,446 | 4,970 | 4,407 | 7,180 | 9,919 |
EBITDA Margin | 16.69% | 12.13% | 10.47% | 10.44% | 15.25% | 19.30% |
D&A For EBITDA | 2,278 | 2,347 | 2,232 | 2,112 | 1,984 | 1,979 |
EBIT | 3,955 | 4,099 | 2,738 | 2,295 | 5,196 | 7,940 |
EBIT Margin | 10.59% | 7.71% | 5.77% | 5.44% | 11.04% | 15.45% |
Effective Tax Rate | 37.26% | 31.22% | 38.99% | 34.13% | 34.47% | 33.47% |
Advertising Expenses | - | 368 | 346 | 345 | 274 | 116 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.