Hokuto Corporation (TYO:1379)
1,886.00
-4.00 (-0.21%)
Mar 13, 2025, 3:30 PM JST
Hokuto Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 82,452 | 79,426 | 72,980 | 70,932 | 73,889 | 71,220 | Upgrade
|
Revenue Growth (YoY) | 6.12% | 8.83% | 2.89% | -4.00% | 3.75% | 1.48% | Upgrade
|
Cost of Revenue | 59,365 | 59,637 | 60,012 | 53,540 | 51,988 | 51,255 | Upgrade
|
Gross Profit | 23,087 | 19,789 | 12,968 | 17,392 | 21,901 | 19,965 | Upgrade
|
Selling, General & Admin | 17,290 | 16,600 | 15,898 | 15,350 | 15,865 | 16,024 | Upgrade
|
Operating Expenses | 17,290 | 16,608 | 15,915 | 15,377 | 15,888 | 16,041 | Upgrade
|
Operating Income | 5,797 | 3,181 | -2,947 | 2,015 | 6,013 | 3,924 | Upgrade
|
Interest Expense | -129 | -132 | -102 | -79 | -80 | -90 | Upgrade
|
Interest & Investment Income | 278 | 260 | 165 | 132 | 151 | 151 | Upgrade
|
Currency Exchange Gain (Loss) | 1,264 | 1,227 | 764 | 809 | 184 | -258 | Upgrade
|
Other Non Operating Income (Expenses) | 210 | 178 | 266 | 781 | 257 | 459 | Upgrade
|
EBT Excluding Unusual Items | 7,420 | 4,714 | -1,854 | 3,658 | 6,525 | 4,186 | Upgrade
|
Gain (Loss) on Sale of Investments | -1 | -1 | 32 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 1 | 7 | 3 | 4 | 39 | 12 | Upgrade
|
Asset Writedown | -2 | -2 | -365 | -1 | -299 | -235 | Upgrade
|
Other Unusual Items | -365 | 298 | -4 | - | -3 | -1,060 | Upgrade
|
Pretax Income | 7,053 | 5,016 | -2,188 | 3,661 | 6,262 | 2,903 | Upgrade
|
Income Tax Expense | 2,033 | 1,491 | -151 | 1,131 | 2,224 | 1,372 | Upgrade
|
Net Income | 5,020 | 3,525 | -2,037 | 2,530 | 4,038 | 1,531 | Upgrade
|
Net Income to Common | 5,020 | 3,525 | -2,037 | 2,530 | 4,038 | 1,531 | Upgrade
|
Net Income Growth | 340.74% | - | - | -37.35% | 163.75% | -51.98% | Upgrade
|
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 31 | 32 | Upgrade
|
Shares Outstanding (Diluted) | 35 | 33 | 32 | 36 | 36 | 36 | Upgrade
|
Shares Change (YoY) | 6.61% | 4.81% | -12.61% | 0.26% | -0.60% | 3.01% | Upgrade
|
EPS (Basic) | 158.41 | 111.18 | -64.43 | 80.25 | 128.83 | 48.57 | Upgrade
|
EPS (Diluted) | 142.33 | 106.38 | -64.43 | 69.93 | 111.90 | 42.19 | Upgrade
|
EPS Growth | 313.17% | - | - | -37.51% | 165.23% | -53.37% | Upgrade
|
Free Cash Flow | - | 6,156 | 3,098 | -4,545 | 6,476 | 8,052 | Upgrade
|
Free Cash Flow Per Share | - | 185.77 | 97.99 | -125.63 | 179.46 | 221.80 | Upgrade
|
Dividend Per Share | 45.000 | 45.000 | 40.000 | 60.000 | 60.000 | 60.000 | Upgrade
|
Dividend Growth | 12.50% | 12.50% | -33.33% | 0% | 0% | 0% | Upgrade
|
Gross Margin | 28.00% | 24.92% | 17.77% | 24.52% | 29.64% | 28.03% | Upgrade
|
Operating Margin | 7.03% | 4.00% | -4.04% | 2.84% | 8.14% | 5.51% | Upgrade
|
Profit Margin | 6.09% | 4.44% | -2.79% | 3.57% | 5.46% | 2.15% | Upgrade
|
Free Cash Flow Margin | - | 7.75% | 4.24% | -6.41% | 8.76% | 11.31% | Upgrade
|
EBITDA | 11,189 | 9,370 | 4,305 | 8,992 | 12,989 | 11,133 | Upgrade
|
EBITDA Margin | 13.57% | 11.80% | 5.90% | 12.68% | 17.58% | 15.63% | Upgrade
|
D&A For EBITDA | 5,392 | 6,189 | 7,252 | 6,977 | 6,976 | 7,209 | Upgrade
|
EBIT | 5,797 | 3,181 | -2,947 | 2,015 | 6,013 | 3,924 | Upgrade
|
EBIT Margin | 7.03% | 4.00% | -4.04% | 2.84% | 8.14% | 5.51% | Upgrade
|
Effective Tax Rate | 28.82% | 29.72% | - | 30.89% | 35.52% | 47.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.