Hokuto Corporation (TYO:1379)
2,040.00
+18.00 (0.89%)
Feb 16, 2026, 3:30 PM JST
Hokuto Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 85,208 | 83,104 | 79,426 | 72,980 | 70,932 | 73,889 | |
Revenue Growth (YoY) | 3.34% | 4.63% | 8.83% | 2.89% | -4.00% | 3.75% |
Cost of Revenue | 60,679 | 59,344 | 59,637 | 60,012 | 53,540 | 51,988 |
Gross Profit | 24,529 | 23,760 | 19,789 | 12,968 | 17,392 | 21,901 |
Selling, General & Admin | 17,572 | 17,132 | 16,600 | 15,898 | 15,350 | 15,865 |
Operating Expenses | 17,602 | 17,162 | 16,608 | 15,915 | 15,377 | 15,888 |
Operating Income | 6,927 | 6,598 | 3,181 | -2,947 | 2,015 | 6,013 |
Interest Expense | -134 | -122 | -132 | -102 | -79 | -80 |
Interest & Investment Income | 373 | 288 | 260 | 165 | 132 | 151 |
Currency Exchange Gain (Loss) | -167 | -47 | 1,227 | 764 | 809 | 184 |
Other Non Operating Income (Expenses) | 273 | 235 | 178 | 266 | 781 | 257 |
EBT Excluding Unusual Items | 7,272 | 6,952 | 4,714 | -1,854 | 3,658 | 6,525 |
Gain (Loss) on Sale of Investments | -1 | -2 | -1 | 32 | - | - |
Gain (Loss) on Sale of Assets | 3 | -1 | 7 | 3 | 4 | 39 |
Asset Writedown | -193 | -193 | -2 | -365 | -1 | -299 |
Other Unusual Items | 1,691 | -725 | 298 | -4 | - | -3 |
Pretax Income | 8,772 | 6,031 | 5,016 | -2,188 | 3,661 | 6,262 |
Income Tax Expense | 2,470 | 1,590 | 1,491 | -151 | 1,131 | 2,224 |
Net Income | 6,302 | 4,441 | 3,525 | -2,037 | 2,530 | 4,038 |
Net Income to Common | 6,302 | 4,441 | 3,525 | -2,037 | 2,530 | 4,038 |
Net Income Growth | 25.54% | 25.99% | - | - | -37.34% | 163.75% |
Shares Outstanding (Basic) | 31 | 32 | 32 | 32 | 32 | 31 |
Shares Outstanding (Diluted) | 36 | 36 | 33 | 32 | 36 | 36 |
Shares Change (YoY) | 3.42% | 9.81% | 4.81% | -12.61% | 0.26% | -0.60% |
EPS (Basic) | 201.41 | 140.63 | 111.18 | -64.43 | 80.25 | 128.83 |
EPS (Diluted) | 172.71 | 121.99 | 106.38 | -64.43 | 69.93 | 111.90 |
EPS Growth | 21.34% | 14.68% | - | - | -37.51% | 165.23% |
Free Cash Flow | - | 10,567 | 6,156 | 3,098 | -4,545 | 6,476 |
Free Cash Flow Per Share | - | 290.41 | 185.77 | 97.99 | -125.63 | 179.46 |
Dividend Per Share | 40.000 | 50.000 | 45.000 | 40.000 | 60.000 | 60.000 |
Dividend Growth | -11.11% | 11.11% | 12.50% | -33.33% | - | - |
Gross Margin | 28.79% | 28.59% | 24.92% | 17.77% | 24.52% | 29.64% |
Operating Margin | 8.13% | 7.94% | 4.00% | -4.04% | 2.84% | 8.14% |
Profit Margin | 7.40% | 5.34% | 4.44% | -2.79% | 3.57% | 5.46% |
Free Cash Flow Margin | - | 12.72% | 7.75% | 4.25% | -6.41% | 8.76% |
EBITDA | 12,021 | 12,161 | 9,370 | 4,305 | 8,992 | 12,989 |
EBITDA Margin | 14.11% | 14.63% | 11.80% | 5.90% | 12.68% | 17.58% |
D&A For EBITDA | 5,094 | 5,563 | 6,189 | 7,252 | 6,977 | 6,976 |
EBIT | 6,927 | 6,598 | 3,181 | -2,947 | 2,015 | 6,013 |
EBIT Margin | 8.13% | 7.94% | 4.00% | -4.04% | 2.84% | 8.14% |
Effective Tax Rate | 28.16% | 26.36% | 29.73% | - | 30.89% | 35.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.