AXYZ Co., Ltd. (TYO:1381)
Japan · Delayed Price · Currency is JPY 4,465.00
-25.00 (-0.56%)
At close: Jan 23, 2026
AXYZ Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 27,429 | 26,426 | 25,836 | 24,101 | 21,725 | 21,160 | Upgrade | |
Revenue Growth (YoY) | 5.47% | 2.28% | 7.20% | 10.94% | 2.67% | 7.03% | Upgrade |
Cost of Revenue | 19,955 | 19,762 | 19,910 | 18,092 | 15,506 | 13,812 | Upgrade |
Gross Profit | 7,474 | 6,664 | 5,926 | 6,009 | 6,219 | 7,348 | Upgrade |
Selling, General & Admin | 4,597 | 4,541 | 4,355 | 4,097 | 3,765 | 3,975 | Upgrade |
Operating Expenses | 4,598 | 4,542 | 4,355 | 4,097 | 3,765 | 3,975 | Upgrade |
Operating Income | 2,876 | 2,122 | 1,571 | 1,912 | 2,454 | 3,373 | Upgrade |
Interest Expense | -2 | -2 | -4 | -6 | -4 | -2 | Upgrade |
Interest & Investment Income | 37 | 35 | 16 | 13 | 12 | 9 | Upgrade |
Earnings From Equity Investments | 3 | -15 | - | 2 | 3 | 9 | Upgrade |
Currency Exchange Gain (Loss) | -2 | -22 | 11 | -51 | 15 | 10 | Upgrade |
Other Non Operating Income (Expenses) | 82 | 76 | 185 | 107 | 190 | 130 | Upgrade |
EBT Excluding Unusual Items | 2,994 | 2,194 | 1,779 | 1,977 | 2,670 | 3,529 | Upgrade |
Gain (Loss) on Sale of Investments | - | 371 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -10 | -10 | - | - | - | - | Upgrade |
Asset Writedown | -22 | -22 | -60 | -62 | -7 | -167 | Upgrade |
Other Unusual Items | - | - | 29 | - | - | - | Upgrade |
Pretax Income | 2,962 | 2,533 | 1,748 | 1,915 | 2,663 | 3,362 | Upgrade |
Income Tax Expense | 925 | 813 | 509 | 505 | 720 | 950 | Upgrade |
Net Income | 2,037 | 1,720 | 1,239 | 1,410 | 1,943 | 2,412 | Upgrade |
Net Income to Common | 2,037 | 1,720 | 1,239 | 1,410 | 1,943 | 2,412 | Upgrade |
Net Income Growth | 44.78% | 38.82% | -12.13% | -27.43% | -19.44% | 22.25% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | - | - | - | -0.00% | -0.00% | - | Upgrade |
EPS (Basic) | 362.73 | 306.28 | 220.63 | 251.08 | 345.99 | 429.50 | Upgrade |
EPS (Diluted) | 362.73 | 306.28 | 220.63 | 251.08 | 345.99 | 429.50 | Upgrade |
EPS Growth | 44.78% | 38.82% | -12.13% | -27.43% | -19.44% | 22.25% | Upgrade |
Free Cash Flow | - | 889 | 1,575 | 509 | -1,080 | 594 | Upgrade |
Free Cash Flow Per Share | - | 158.31 | 280.46 | 90.64 | -192.31 | 105.77 | Upgrade |
Dividend Per Share | 112.500 | 112.500 | 98.500 | 95.000 | 95.000 | 90.000 | Upgrade |
Dividend Growth | 14.21% | 14.21% | 3.68% | - | 5.56% | 5.88% | Upgrade |
Gross Margin | 27.25% | 25.22% | 22.94% | 24.93% | 28.63% | 34.73% | Upgrade |
Operating Margin | 10.48% | 8.03% | 6.08% | 7.93% | 11.30% | 15.94% | Upgrade |
Profit Margin | 7.43% | 6.51% | 4.80% | 5.85% | 8.94% | 11.40% | Upgrade |
Free Cash Flow Margin | - | 3.36% | 6.10% | 2.11% | -4.97% | 2.81% | Upgrade |
EBITDA | 4,650 | 3,893 | 3,330 | 3,492 | 3,544 | 4,271 | Upgrade |
EBITDA Margin | 16.95% | 14.73% | 12.89% | 14.49% | 16.31% | 20.18% | Upgrade |
D&A For EBITDA | 1,774 | 1,771 | 1,759 | 1,580 | 1,090 | 898 | Upgrade |
EBIT | 2,876 | 2,122 | 1,571 | 1,912 | 2,454 | 3,373 | Upgrade |
EBIT Margin | 10.48% | 8.03% | 6.08% | 7.93% | 11.30% | 15.94% | Upgrade |
Effective Tax Rate | 31.23% | 32.10% | 29.12% | 26.37% | 27.04% | 28.26% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.