West Holdings Corporation (TYO:1407)
Japan · Delayed Price · Currency is JPY 1,709.00
+12.00 (0.71%)
Aug 22, 2025, 11:30 AM JST
West Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2016 - 2020 |
| 42,683 | 50,390 | 43,734 | 67,169 | 67,938 | 61,947 | Upgrade | |
Revenue Growth (YoY) | -9.53% | 15.22% | -34.89% | -1.13% | 9.67% | -3.06% | Upgrade |
Cost of Revenue | 26,498 | 31,868 | 28,378 | 52,725 | 51,278 | 48,256 | Upgrade |
Gross Profit | 16,185 | 18,522 | 15,356 | 14,444 | 16,660 | 13,691 | Upgrade |
Selling, General & Admin | 7,767 | 7,929 | 6,884 | 6,581 | 6,409 | 6,409 | Upgrade |
Operating Expenses | 7,762 | 7,924 | 6,856 | 6,673 | 6,511 | 6,510 | Upgrade |
Operating Income | 8,423 | 10,598 | 8,500 | 7,771 | 10,149 | 7,181 | Upgrade |
Interest Expense | -912 | -733 | -609 | -455 | -414 | -465 | Upgrade |
Interest & Investment Income | 19 | 8 | -5 | -12 | -12 | 5 | Upgrade |
Currency Exchange Gain (Loss) | 73 | 45 | -81 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 336 | -1 | 127 | -41 | -102 | -123 | Upgrade |
EBT Excluding Unusual Items | 7,939 | 9,917 | 7,932 | 7,263 | 9,621 | 6,598 | Upgrade |
Gain (Loss) on Sale of Investments | 19 | 19 | - | - | -148 | - | Upgrade |
Asset Writedown | -70 | -71 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | 265 | -1,500 | -1 | - | Upgrade |
Pretax Income | 7,888 | 9,865 | 8,197 | 5,763 | 9,472 | 6,598 | Upgrade |
Income Tax Expense | 2,693 | 2,963 | 2,181 | 1,506 | 2,977 | 2,181 | Upgrade |
Earnings From Continuing Operations | 5,195 | 6,902 | 6,016 | 4,257 | 6,495 | 4,417 | Upgrade |
Minority Interest in Earnings | -258 | -145 | - | - | - | - | Upgrade |
Net Income | 4,937 | 6,757 | 6,016 | 4,257 | 6,495 | 4,417 | Upgrade |
Net Income to Common | 4,937 | 6,757 | 6,016 | 4,257 | 6,495 | 4,417 | Upgrade |
Net Income Growth | -12.37% | 12.32% | 41.32% | -34.46% | 47.05% | 21.61% | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 41 | 41 | 41 | 41 | Upgrade |
Shares Outstanding (Diluted) | 40 | 40 | 41 | 41 | 41 | 41 | Upgrade |
Shares Change (YoY) | -2.30% | -0.75% | - | -0.03% | -0.86% | -3.35% | Upgrade |
EPS (Basic) | 124.46 | 167.43 | 147.95 | 104.69 | 159.68 | 107.66 | Upgrade |
EPS (Diluted) | 124.46 | 167.43 | 147.95 | 104.69 | 159.68 | 107.66 | Upgrade |
EPS Growth | -10.31% | 13.17% | 41.32% | -34.44% | 48.32% | 25.83% | Upgrade |
Free Cash Flow | - | -6,532 | 3,426 | -10,018 | 1,871 | 664 | Upgrade |
Free Cash Flow Per Share | - | -161.86 | 84.26 | -246.37 | 46.00 | 16.18 | Upgrade |
Dividend Per Share | 65.000 | 65.000 | 55.000 | 55.000 | 50.000 | 34.615 | Upgrade |
Dividend Growth | 18.18% | 18.18% | - | 10.00% | 44.44% | 30.00% | Upgrade |
Gross Margin | 37.92% | 36.76% | 35.11% | 21.50% | 24.52% | 22.10% | Upgrade |
Operating Margin | 19.73% | 21.03% | 19.44% | 11.57% | 14.94% | 11.59% | Upgrade |
Profit Margin | 11.57% | 13.41% | 13.76% | 6.34% | 9.56% | 7.13% | Upgrade |
Free Cash Flow Margin | - | -12.96% | 7.83% | -14.92% | 2.75% | 1.07% | Upgrade |
EBITDA | 10,896 | 12,940 | 10,668 | 9,203 | 11,597 | 8,747 | Upgrade |
EBITDA Margin | 25.53% | 25.68% | 24.39% | 13.70% | 17.07% | 14.12% | Upgrade |
D&A For EBITDA | 2,473 | 2,342 | 2,168 | 1,432 | 1,448 | 1,566 | Upgrade |
EBIT | 8,423 | 10,598 | 8,500 | 7,771 | 10,149 | 7,181 | Upgrade |
EBIT Margin | 19.73% | 21.03% | 19.44% | 11.57% | 14.94% | 11.59% | Upgrade |
Effective Tax Rate | 34.14% | 30.04% | 26.61% | 26.13% | 31.43% | 33.05% | Upgrade |
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.