SHO-BOND Holdings Co.,Ltd. (TYO:1414)
Japan · Delayed Price · Currency is JPY 5,100.00
+65.00 (1.29%)
Nov 27, 2025, 9:04 AM JST
SHO-BOND Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 89,697 | 90,712 | 85,419 | 83,924 | 81,193 | 80,065 | Upgrade | |
Revenue Growth (YoY) | 4.04% | 6.20% | 1.78% | 3.36% | 1.41% | 18.46% | Upgrade |
Cost of Revenue | 63,169 | 64,208 | 60,076 | 60,453 | 58,638 | 59,282 | Upgrade |
Gross Profit | 26,528 | 26,504 | 25,343 | 23,471 | 22,555 | 20,783 | Upgrade |
Selling, General & Admin | 5,108 | 5,109 | 5,021 | 4,652 | 4,621 | 4,360 | Upgrade |
Research & Development | 565 | 565 | 626 | 690 | 668 | 675 | Upgrade |
Operating Expenses | 5,708 | 5,709 | 5,676 | 5,346 | 5,288 | 5,050 | Upgrade |
Operating Income | 20,820 | 20,795 | 19,667 | 18,125 | 17,267 | 15,733 | Upgrade |
Interest & Investment Income | 327 | 305 | 277 | 270 | 235 | 255 | Upgrade |
Earnings From Equity Investments | -121 | -69 | 204 | -16 | 5 | -10 | Upgrade |
Other Non Operating Income (Expenses) | 102 | 109 | 288 | 257 | 162 | 324 | Upgrade |
EBT Excluding Unusual Items | 21,130 | 21,140 | 20,436 | 18,636 | 17,669 | 16,302 | Upgrade |
Gain (Loss) on Sale of Investments | 811 | 811 | 541 | 338 | 306 | -129 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 18 | 180 | 3 | Upgrade |
Asset Writedown | -148 | -148 | -18 | -1 | -129 | -59 | Upgrade |
Other Unusual Items | -1 | -1 | - | - | 18 | -202 | Upgrade |
Pretax Income | 21,792 | 21,802 | 20,959 | 18,991 | 18,044 | 15,915 | Upgrade |
Income Tax Expense | 6,762 | 6,765 | 6,583 | 6,140 | 5,696 | 4,605 | Upgrade |
Earnings From Continuing Operations | 15,030 | 15,037 | 14,376 | 12,851 | 12,348 | 11,310 | Upgrade |
Minority Interest in Earnings | 48 | 24 | -55 | 36 | 18 | 30 | Upgrade |
Net Income | 15,078 | 15,061 | 14,321 | 12,887 | 12,366 | 11,340 | Upgrade |
Net Income to Common | 15,078 | 15,061 | 14,321 | 12,887 | 12,366 | 11,340 | Upgrade |
Net Income Growth | 6.12% | 5.17% | 11.13% | 4.21% | 9.05% | 25.93% | Upgrade |
Shares Outstanding (Basic) | 51 | 52 | 52 | 53 | 54 | 54 | Upgrade |
Shares Outstanding (Diluted) | 51 | 52 | 52 | 53 | 54 | 54 | Upgrade |
Shares Change (YoY) | -1.62% | -1.43% | -1.14% | -1.12% | -0.57% | -0.00% | Upgrade |
EPS (Basic) | 293.71 | 292.04 | 273.72 | 243.51 | 231.05 | 210.67 | Upgrade |
EPS (Diluted) | 293.71 | 292.04 | 273.72 | 243.51 | 231.05 | 210.67 | Upgrade |
EPS Growth | 7.87% | 6.69% | 12.40% | 5.39% | 9.67% | 25.93% | Upgrade |
Free Cash Flow | - | 8,616 | 17,953 | 2,342 | 5,998 | 1,227 | Upgrade |
Free Cash Flow Per Share | - | 167.07 | 343.14 | 44.26 | 112.07 | 22.80 | Upgrade |
Dividend Per Share | 175.500 | 175.500 | 139.000 | 122.000 | 118.000 | 105.500 | Upgrade |
Dividend Growth | 26.26% | 26.26% | 13.93% | 3.39% | 11.85% | 32.70% | Upgrade |
Gross Margin | 29.58% | 29.22% | 29.67% | 27.97% | 27.78% | 25.96% | Upgrade |
Operating Margin | 23.21% | 22.92% | 23.02% | 21.60% | 21.27% | 19.65% | Upgrade |
Profit Margin | 16.81% | 16.60% | 16.77% | 15.36% | 15.23% | 14.16% | Upgrade |
Free Cash Flow Margin | - | 9.50% | 21.02% | 2.79% | 7.39% | 1.53% | Upgrade |
EBITDA | 21,544 | 21,523 | 20,410 | 18,847 | 17,931 | 16,279 | Upgrade |
EBITDA Margin | 24.02% | 23.73% | 23.89% | 22.46% | 22.08% | 20.33% | Upgrade |
D&A For EBITDA | 724.25 | 728 | 743 | 722 | 664 | 546 | Upgrade |
EBIT | 20,820 | 20,795 | 19,667 | 18,125 | 17,267 | 15,733 | Upgrade |
EBIT Margin | 23.21% | 22.92% | 23.02% | 21.60% | 21.27% | 19.65% | Upgrade |
Effective Tax Rate | 31.03% | 31.03% | 31.41% | 32.33% | 31.57% | 28.93% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.