SHO-BOND Holdings Co.,Ltd. (TYO: 1414)
Japan
· Delayed Price · Currency is JPY 5,198.00
-59.00 (-1.12%)
Dec 17, 2024, 3:45 PM JST
SHO-BOND Holdings Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 86,215 | 85,419 | 83,924 | 81,193 | 80,065 | 67,590 | Upgrade
|
| Revenue Growth (YoY) | -0.23% | 1.78% | 3.36% | 1.41% | 18.46% | 11.12% | Upgrade
|
| Cost of Revenue | 60,768 | 60,076 | 60,453 | 58,638 | 59,282 | 50,270 | Upgrade
|
| Gross Profit | 25,447 | 25,343 | 23,471 | 22,555 | 20,783 | 17,320 | Upgrade
|
| Selling, General & Admin | 4,969 | 5,021 | 4,652 | 4,621 | 4,360 | 3,718 | Upgrade
|
| Research & Development | 626 | 626 | 690 | 668 | 675 | 676 | Upgrade
|
| Operating Expenses | 5,624 | 5,676 | 5,346 | 5,288 | 5,050 | 4,389 | Upgrade
|
| Operating Income | 19,823 | 19,667 | 18,125 | 17,267 | 15,733 | 12,931 | Upgrade
|
| Interest & Investment Income | 275 | 277 | 270 | 235 | 255 | 618 | Upgrade
|
| Earnings From Equity Investments | 252 | 204 | -16 | 5 | -10 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 349 | 288 | 257 | 162 | 324 | -42 | Upgrade
|
| EBT Excluding Unusual Items | 20,697 | 20,436 | 18,636 | 17,669 | 16,302 | 13,507 | Upgrade
|
| Gain (Loss) on Sale of Investments | 141 | 541 | 338 | 306 | -129 | -23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 18 | 180 | 3 | - | Upgrade
|
| Asset Writedown | -18 | -18 | -1 | -129 | -59 | - | Upgrade
|
| Other Unusual Items | - | - | - | 18 | -202 | -279 | Upgrade
|
| Pretax Income | 20,820 | 20,959 | 18,991 | 18,044 | 15,915 | 13,205 | Upgrade
|
| Income Tax Expense | 6,529 | 6,583 | 6,140 | 5,696 | 4,605 | 4,225 | Upgrade
|
| Earnings From Continuing Operations | 14,291 | 14,376 | 12,851 | 12,348 | 11,310 | 8,980 | Upgrade
|
| Minority Interest in Earnings | -83 | -55 | 36 | 18 | 30 | 25 | Upgrade
|
| Net Income | 14,208 | 14,321 | 12,887 | 12,366 | 11,340 | 9,005 | Upgrade
|
| Net Income to Common | 14,208 | 14,321 | 12,887 | 12,366 | 11,340 | 9,005 | Upgrade
|
| Net Income Growth | 2.86% | 11.13% | 4.21% | 9.05% | 25.93% | 11.45% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 53 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 53 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | -1.09% | -1.14% | -1.12% | -0.57% | -0.00% | - | Upgrade
|
| EPS (Basic) | 272.29 | 273.72 | 243.51 | 231.05 | 210.67 | 167.29 | Upgrade
|
| EPS (Diluted) | 272.29 | 273.72 | 243.51 | 231.05 | 210.67 | 167.29 | Upgrade
|
| EPS Growth | 4.00% | 12.40% | 5.39% | 9.67% | 25.93% | 11.45% | Upgrade
|
| Free Cash Flow | - | 17,953 | 2,342 | 5,998 | 1,227 | 4,099 | Upgrade
|
| Free Cash Flow Per Share | - | 343.14 | 44.25 | 112.07 | 22.80 | 76.15 | Upgrade
|
| Dividend Per Share | 139.000 | 139.000 | 122.000 | 118.000 | 105.500 | 79.500 | Upgrade
|
| Dividend Growth | 13.93% | 13.93% | 3.39% | 11.85% | 32.70% | -41.11% | Upgrade
|
| Gross Margin | 29.52% | 29.67% | 27.97% | 27.78% | 25.96% | 25.62% | Upgrade
|
| Operating Margin | 22.99% | 23.02% | 21.60% | 21.27% | 19.65% | 19.13% | Upgrade
|
| Profit Margin | 16.48% | 16.77% | 15.36% | 15.23% | 14.16% | 13.32% | Upgrade
|
| Free Cash Flow Margin | - | 21.02% | 2.79% | 7.39% | 1.53% | 6.06% | Upgrade
|
| EBITDA | 20,571 | 20,410 | 18,847 | 17,931 | 16,279 | 13,464 | Upgrade
|
| EBITDA Margin | 23.86% | 23.89% | 22.46% | 22.08% | 20.33% | 19.92% | Upgrade
|
| D&A For EBITDA | 748.25 | 743 | 722 | 664 | 546 | 533 | Upgrade
|
| EBIT | 19,823 | 19,667 | 18,125 | 17,267 | 15,733 | 12,931 | Upgrade
|
| EBIT Margin | 22.99% | 23.02% | 21.60% | 21.27% | 19.65% | 19.13% | Upgrade
|
| Effective Tax Rate | 31.36% | 31.41% | 32.33% | 31.57% | 28.93% | 32.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.